乐鱼体育

當前位置: 首頁/專題專欄/兩會專題2020/崗位報告格式
預算工作報告
預算工作報告
信息來源: 頒布期限:2021-01-10 閱讀次數:

關于上海市松江區2019年預算執行情況

和2020年預算草案的報告

——2020nian1yue8riweishanghaishisongjiangquwu、jie

zhongguorenmindaibiaoyingwenjiaoliuhuidiqicijiaohushang

nanjingshisongjiangqucaizhengyusuanju

 

大家代表會:

shousongjiangqulaobaixingxianzhengfuqingqiu,xiangnianhuihuibaosongjiangqu2019nianyusuanbiaozhixinggongzuotiaojian🔯he2020nianxiangmuyusuancaoan,qingyuyian,bingqingliexirenqungeichuzhidaoyijian。

 

一、2019年預算執行情況

 

2019nian,quanshiminzhengbangongyihuangkunmingxinshijizhonghuakunmingtesezhongguoshehuiziyouzhuyizhengzhisixiangweijiandu,duofangmianguanqiedangdedangdeshishierdahedangdedishijiujieerzhong、erzhong、sizhongdangdaihuishenjing,xiangxizhuanyexuexiguanqiehuangkunmingzongzuzhibuꦦchangkaochadiaoyankunmingzhongyaoxingbiaotaifayanshenjing,zaishiwei、shizhengguanlifuhequweideneixinqiangdaganbuxia,zaiqurendachangweihuiheqichangweihuidexingzhengjianduminglingxia,yizhiyilaidoujianchixuexiwenzhongqiujindedegongzuozongzhuzhi,zhoudaojiaqiangzuofengjianshexinfazhanjinbufangxiangguanlilinian,renzhentixiangaopindepinzhifazhanjinbufangxiangdeyaoqiu,zhuyanyurenzhentixian3xiangxindejudazhuxianrenwu,fenlilakaixumu“sitiaojiamengpinpai”,jiasugaishandiqunengjihezhuyaojingzhengyoushili,jiaotashidishixiaoxing,quebaoluoshiyigangshuangzenaxiangjuecezhegongzuobushu,buxuyaochengbenyusuanshixingyuanyinzongtishejishangshixianlezuiheshijingjixingshi。

(yi)2019niansidetongyongfeiyongyusuanxiadaqingxing

12019年基本上公共性估算營收下達情形

quwujiezhongguorenmindaxueliuciduomeitiyianshunlitongguode2019nianquanshijibenshanggongzhonggongchengyusuanshishourujishuzhibiaowei220.73yiyuanrenminbi,jingquwujierendadaibiaochangweihuiqi🔯cishiqicibangonghuiyitichushenqing,dayingjibenshangfuwuxingyusuanbiaonianshouruyouhuawei210.92wanyiyuan,huanbizengjiazengjia3.2%。yizhengnianqishizhixingminglingjiegaowei210.51ꦦwanmeiyuan(jianbiaogeyi),biqianniancunong6.13yirenminbi,chengchang3.0%。

22019年正常公益性估算其他支出程序執行事情

quwujierendachangweihuiliucihuiyichupingyantaojingyoude2019nianquanshengyibandegonggongchengbenyusuanzhichufeiyongzhibiaowei345.395yi,limianquben🍃jigaiyusuankaizhi270.26yi。jingquwujierendachangweichangweihuiershi 18cihuiyianpaishenpi,pizhunqubenjitongchangqingkuangtongyonggongchengyusuanzhichufeiyongzhenggaiwei271.♉39yimeijin。zhengnianquanxianzhenzhengchengxuzhixingjieguoxianshiwei339.416yi(fenweizengjianbufenshizhengfubanzhaiquantouziqitazhichu9.1wanyimeiyuan)(jianbiaogeer),biqunianxuejian5.686yi,jiangdi1.65%。dengjihuafenciyunxingshihouwei:qubenjifeiyongzhichu 266.50yirenminbi(jianfuzhusan),huanbizengchanglvjiantui2.95%,shixiandediaozhengjuesuande98.20%;zhenjizhichufeiyong72.91yiyuanrenminbi(gouchengquduizhenzhuanchujiaofu18.04yiyuanrenminbi,jianfuzhuba),quniantongqishangzhang3.43%。

2019niangaiqu“sangong”laowufeihuafei6773.03w,quniantongqibiandi16.20%。zhongjian:qubenji“sangong”zhuanxiangjingfeishouruzhichu6092.33shiwan,tongbizengsuzoujiang16.16%,shuyuyingongchuguogongzuo(jing)jinfei61꧋6.21shangwanyuan、yingongcheliangzulinzhejiufeijizhixingbaohufei5324.94shiwan、gongwuhuodongfuwufei151.1ಞ8w。

32019年一般來說公眾成本預算出入發展癥狀

2019nian,woquyibangongyongsheshifeiyongyusuanshoulubianxian210.51yi,jiameiguoshangshiduiqufukuanjingjintieshouyi97.12yigangyuan,diaodongyujuesuanbuwendingxingdiaozhunmujijin20.56yi,shangyinianjiezhuanxinzishouru17.07wanyimeiyuan,congzhongyangzhengfuxingmujijinjiediao10.5wanyuan,congguoyouhuazibentouzixiaoshoujingyinggaiyusuanfangru0.5wanyiyuan,൩hebingdifangshizhengfuyibanlaishuozhaijuanyingshou9.16yi,zairongzijinejibenzhaiquantouzigerenshouru3.4yimeijin,leijirujintongchangqingkuangxiagongyixingyusuanbiaozibenwei368.76yi。quanshengbanfuwuxingchengbenyusuanfeiyongchenggong339.41shangyiyuan,zhengfujigoutongchangqingkuangqiyezhaiquanhuanbenzongzhichu3.4yirenminbi,jiezhuanxianianhuafei9.08shangyiyuan(juyouzhongyangjunshi♏hedishijizhongdianjiezhuan、shizhengfujinhuojiezhuan),anpaichengbenyusuanzengqiangdiaoshizijin16.81wanmeiyuan,rujinshouruzhichubiaopinghengliang。

(er)2019nianxiangguanbumenxingzijinyujuesuanjinxingwenti

12019年區政府性貨幣基金概預算薪水來執行條件

quwujiezhongguorenmindaxueliucidianshidianhuahuiyitaoluncaiyongde2019quanqudangdizhengfuxingxinjijinfeiyongyusuannianshouruwanchengzhibiaowei75.33wanyuan♎,jingquwujierendaihuichangweihuidierbu 18cibangonghuiyihezhun,xukexianzhengfuxingtouzijijinchengben⛎yusuanshourulaiyuangenggaiwei80yi。shangbannianshijianshishichengguowei116.37wanmeiyuan(jianbiaogesi),biquniantongqicunong7.09yimeiyuan,zhangfu6.49%,zheqizhong:guoyoutudizhengtudizhengtudichurangjingongzishouru111.13yi,chengshijichutiaojianyouyanjinghuaqipeizhifeiyingli1.85shangyiyuan,wushuipaifangcaozuofeigerenshouru3.22yirenminbi,caipiaowanggongyicishanjingongzi0.446yi,huanbaoxingqiangshencaizhigupiaojijinnianshourutuiku0.27yimeijin。

22019年市政府性資金費用預算結余實行原因

quwujierendai♊huiliucihuiyitongzhiyianshixiande2019nianquanrenminzhengfubangongshixingtouzijijingaisuanzhichufeiyongzhibiaoyingwenwei103.91wanyiyuan,jingquwujiezhongguorenmindaxuechangweihuidiwuershicishangwuhuiyihuozhun,tongyishuzhengfubangongshixingzhaijuanfeiyongyusuanfeiyongdiaokongwei94.5yimeijin。shangbannianshijishangxiadahouguowei95.64duoyi(fenweixinjiandiquzhengfujigouzhuanmengongsizhaiquanjieyu12.4shangyiyuan)(jianfuzhuwu),biquniansuojian44.74duoyi,jieshudiaozhenggongchengyusuande101.2%,zhishao:guojiajititudichujinchunshourunidingdezongzhichu79.03wanyimeiyuan,yongdichubeiliangzichazijiuguozhaixinshuikexueanpaidehuafei9.4wanmeiyuan,shi𓆏zhengjibentiaojianzhuangzhipeitaofanganfeizhidingdefeiyongzhichu 2.04wanyiyuan,wushuishenloubujiufeianpaihaodeshouruzhichu3.236yi,jiezhaifuxixingzhichu1.35duoyi,shishicaicishangongyijindengqitashizhengfuxingsimujijinbochu0.59yiyuanrenminbi。

32019年當地政府性投資基金財政預算出入平衡量情況下

2019nian,quanquzhenzhengfuxinglicaichanpinshoulugoujian116.37yiyuanrenminbi,jiashenmeshihoushangshiduiquduizhangjingbutiefeiyingli22.90shangyiyuan,yongshanglinianlaiyingyu0.57shangyiyuan,zengjiachengshidifangrongzipingtaizhuanxiangzhengzhigongsizhaiquanchunshouru12.4yi,zaitouzizhuanxiangzhengzhizhaiquantouzi66yi,leijishuzaidangnianguojiaxinglicaichanpinzichanwei158.24yi。2019nianquanshizhichufeiyongchenggongwancheng95.64duoyi,zaigongsirongzizhuanxiangzhengzhiguozhaihuanbenbochu6yi,lingyichengbenanzhuangdeduchatongzhigongsizhaiquanhuanbenbochu0.6wanmeiyuan,diaochengzhiyiyanggonggonggaiyusuan10.💖5shangyiyuan,jieyuxiangdijieyu45.506yi。

(san)2019nianguoqijinrongzibenzizhujingyinggaiyusuanzhidingyuanyin

12019年集體所有制基金管理預算表工資收入審理情況

quwujierenduoliucilianxihuiyiyantaoquerende2019nianwoquguoyouzhizibengongsijingyingzhejuesuannarugongshiwei1.86yi,jingquwujiequanguorendachangweihuidishiershijiucishangwuhuiyipizhunshu,yuanyijitisuoyouzhichongfenyingyuncaizhengyusuanxiaoyidongdediaozhengwei2.35♕wanyi。yizhengnianjutizhidingxiaoguowei2.35wanyuan(jianbiaogeliu),biqunianzengchanzengshou0.74yirenminbi,yanchang45.96%。

22019年公有投資管理費用撥出進行情況發生

quwujiezhongguorenmindaxueliucihuiyitaolungenjude2019nianwoquguojiagujinrongzibenhezuojingyingchengbenyusuanjiaoyuzhichudezhibiaowei1.3wanyiyuan(jianfuzhuqi),nianduqishishixingdanshiwei1.3yimeijin,biqunianౠtongqibimian0.2wanyi,daoweiqichugaisuande100%。jibenyuguotoupingtai🅰heqizhishupingtaizengzi。

32019年集體所有制資本管理加盟概算收入支出平穩前提

2019nianguojiajinrongzibenzizhujingyingfeiyonglirunkongzhi2.355yi,erqiebennianjiezhuanxinshui0.07yirenminbi,nianshaoyongyuziyouzijin2.42wanyimeiyuan。2019nianguojiazichanjingyanfeiyongzongzhichu1.3yirenminbi,diaozhengzhijibengonggongxinxifeiyongyusuan0.5wanyiyuan,kaizhixiangdiyingyu0.6🧸✅2yimeijin,jiezhuanxianianshiyong。

(si)2019nianchengshibumenzhaiquanzhaiwuyibanwenti

12019年方面政府部門公司債務大額情況下

2019niannianmowoqushizhengfucaichaneduwei217.3yimeijin,danqizhong:yiyang caichandae113duoyi,zhongdiangongsizhaiwudae104.3wanyimeiyuan。shinianqian,shicaizhengyusuanxiafawoqujiangxinzengdangdizhengfuwaizhaixianzhiedu21.5yi,zhezhizhong:hui🙈zongyiyangzhaiquanzhaiwu🌺xianzhiedu9.1yimeiyuan,zengjiazhuanxiangzhengfuzhaiwuxianzhi12.4shangyiyuan。2019niannianweiwoquyizhengfucaichanxianzhieduwei238.86yi(jianfuzhujiu),lingwai:putongzichandae122.1yimeiyuan,zhuanxiangduchacaichandae116.7wanyi。

22019年問題人民政府借債剩余狀態

2019nianbennianquanqushizhengfuzhaiwujiufenbenxiyuxiadeqianwei104.99yi,zhezhizhong:yibandezhaiquantouzi58.99yimeijin,zhuanxiangzhengzhiguozhai46duoyi。cengjinxinzengjiade💮sideqiyezhaiquan9.1yimeiyuan,zaidaikuanputonggongsizhaiquan3.4yigangyuan;zengjianzhuanyegongsizhai12.4shangyiyuan,zaidaikuanzhuanxiangzhaijuan6yi。dangchuhuankuantongchangqiyezhai3.45yi,zhuanxiangjihuaguo🏅zhai6.6yirenminbi。2019niannianchuquanqudangdizhengfujiezhaitouzikuanzhifubaoyuewei125.89wanyimeiyuan,danqizhong:banzhaiquantouzi68.09yiyuanrenminbi,zhuantizhaijuan57.8wanyiyuan。

(wu)2019niancaizhengzijingongzuozhongjibenshiqing

2019nian,quanshengbuxuyaoxingyewuzunzhaoquwujiezhengxieliucihuiyitongꩵzhiguanyucaoan,xujinjinweiraoquweizhengfubumenguanjiandianyewushenqirenwu,weilequebaobuxuyaopinghengshengchang,guanjiandiandanbaohejianshaoyouhui,buduandichixulicu“kechuang、renwenhuanjing、lvseshengtai”dejinxiandaixinsongjiangshigong,tongchouyiliaobaoxianqiancai,mingqueguanjiandian,qieshichixulicutiexindeshouhoufuwubuxuyaoxingyewu,zhushuabiaodazailiangge“ning🌟ju”。

1.凝焦成本高品質的管理量不斷進步,培養人才可定期不斷進步財聚

qizhug60kechuangzoulangdepinpaibianjixiaoying,kaifafadajiagongzhizaoxingyeheshiwuchengbendejujiquzhigaodian,yizhizhichengkejikaifagexin,lianxuyouhuawangluoyingshangxuexihuanjing,yangchengshihuizhuangdadezhendongjuli。ershilaolaobawozhuyaopinpaihegenbencengmian,zengqiangcaizhengjushipeijiada♋lidu。2019nianbuxuyaozaizhichengshangjiafazhanjinbudifanggongfuchu24.60yirenminbi,shouyaodaiti:pinguozhichibuduanfazhanxianjindeshengchanye5.49yiyuanrenminbi,pinguozhichichengchang xiandaifuwuyuye0.96wanyi,tuijinxiandaikejikexuechuangxin、suishishengjiguochanpinpaijichujianshe1.45shangyiyuan,gaoduanrencaizhuanxingzhongdian1.43wanmeiyuan,xiaozhongxingqiyejingjifazhanzhuanxiangducha14.89wanmeiyuan。eryaoweiraozhu“tizhijiangbenzengxiao”zhixingjijixiangshangcaizhengzhichuzijinyouhuizhengce。weizhuahaocaizhengzhichuzijinxinzishouruweichizhangfu,shishigongbuquduijiezhen(gongyequ)jilijizhixingcaizhengjutizhixinsideng,duoguanqixiadiedongbenqugejiezhen(juminxiaoqu)anpaixinzidezhudongxingxing,gulidehuayujiezhen(juminxiaoqu)bawojinqianyouzhihualiangchengchang,lejiedezhaoshanghuishang,shenwaxinzichengchangxing,hangshijicengjichujucaidejianshe。

2.對焦的保障和持續改善惠民,提拔惠民企業進展進展關卡

kuaisuzengqiangyouxiaoxianjie、yixueshipinweisheng、shehuizhongbaoxiandengbiaozhungongchengwentiye♊wulingyuzhichuchengdu,jinlizhaodaojingzhunbiaozhungongchengwentiruoxiang,youjiaocujinhuigonggongtiexinfuwutiexinfuwuyunchengdenghua,jianshizuodaobaoxianhegaishanbiaozhungongchengwentineixianggongzuoshang。2019niangaiqupuhuijinrongfangjin124.93yirenminbi。yi、jiaoyujiaoxuejiaru41.61yigangyuan,tongchangyongdao:longtengyuanxiao、yongfengyuanyixiaoxuede、xinqiaoxinminchujizhichengchuzhong、zhongshanrongmeixiaobanyoueryuandengxinkaijianzhugongcheng,jiaochengloudazhongxiu,jiaochengshengchanshebeigouru,youerjiaoyuhexinneirongtoujianzijinzhuru,yuanxiaochengxuyunxingfuwudeng。diershiyiliaofuwuanquanzijinzhuru17.38wanmeiyuan,zuizhuyaodezhuyaoyongyu:songjiangquxinzhongyisheng、jiutingyishenggaikaigongjianshegongzuo,shiliyishenghebiaocengzhengxinggongweiguanlijingzhunfuwuxiangmuxinzhongyundongyoubaozhangjizhi,jingzhunfuwuxinggongweiguanlijingzhunfuwuxiangmu,zhengxingyuanzhudeng。sanshishehuizhongyoubaozhangjizhizhuru37.31yiyuanrenminbi,zhuyaoshiyongyu:zhongguozhongguolaoniannonghutuiyangbuzhufei,zhongguozhongguolaonianwangluozonghejintiefei,touzichuangyejiuyexingshijigongyishiyexinggongzuogangweibuzhujin,geijiankangyanglaoxiangmu,canfeirenfuchi,shehuishangjiuzhideng。sishinongcunshequfazhanzhichu10.66duoyi,zhuyaoshishiyongyu:xiangxiazhengtifupin,zhongshengdoushixiandaihualinye,cunzibiange,zongkaitiandijinghuatoujiandeng。wushichengshifazhanfazhanbiangefangjin17.97yi,zhongdianzhongyong:laochengtisheng,jiujiefangchanpintisheng,punandedifangdaziranqijiezhuangjianzhuxiangmudeng。caizhengyusuantouruliangshizhongbaochijianchixuexizaikuaisufazhanfangxiangzhongpinpincujintuidonggaiqugongyongsheshianquanfuwuzhiliangguankajigongyongsheshianquanfuwuzhiliangzhiliang,weilequebaoxingzhengtizhigaigekuaisufazhanfangxianggongzuochengxiaoxuduogeng🌜gongpinggongzhengshouhuiminzhongguke。

3.聚交生態環境文明衛生搭建,建造人文藝術適居地方

laogujianxinghongsedefazhanzongzhi,dingqiquanmiantuijindehuanbaogenbenchangdipeizhisheji,lianghaogoujianhongseshengtaiziyuankongjian,wenbutuijinfangan“siwangrongweiyiti”zonghedaolujiaotong,yigejingtigaozijilvyouchengshixingshenghuochanpinpinzhi,lizhushejijindaihuaxinsongjiang。yi、dehuanbaogenbenchangdipeizhishejijifanghutoushen10.35yirenminbi,zhushuayu:jianzhufeiqijianzhufeiqilajileixingfaxiangdikongguan,guizhangzhidujianzhufeiqijianzhufeiqilajiqinglizhengquechuli,qiliu、hedi、tunangdenghuanbaoxingjianceqi,jiexinhuayuanxiaoqushenzhiyundongjianshenlvdaofazhandeng。diershihedifangzhijishengtaibaohuqiushufazhanzhichu19.91wanyuan,zuizhuyaodeyongdao:hedichangxiaojizhibiaozhunhuaguanli,shuilishuidianguochengjianzhu,hedizhengye,weixiangcunrichangshenghuowushuiguandaoqingliyiqishengtaiquanlangdaojianzhudeng。sanshizongheguanlijiaoxingjianzhutouruliang17.64yi,jutizhongyong:youguidianchet1、t2xianguochengdajian,wuzhutieluqiaokuojianguocheng,ronglelushebeidaxiu,jinyulukuayoudungangguocheng,chentatieluqiao(xiexin—jinshanlijie)zaijiangongzuo,g60songjiangduanwenxianglulijiao,gaozhongchengbeibquchengqudaolukaifadeng。sishichengqubangongkong꧙jianxunzhaofangbiancaizhengtouru26.36wanyi,zhuyizhuyaoyongyu:zhongnanbumingchengxiangmujianzao,dajugongjianyiqixiangmujianzao,jitidipishouchuhuanyoujitidipijianyaohuadeng。wushichuantongyishulvyoujiudiankaishi7.88wanyi,zhuyaoshiguangfanyongyu:guangfulinjiaoyedesenlingongyuanhesongnanjiaoyedesenlingongyuanfazhan,songjiangqushijianchuanmeiguanggaopingtai、renwenshineihuanjingsongjiangshenghuopingtaifazhan,shifanquzizhuyoujiudianxuanchuancehuawangluotuiguanghezizhuyoujiudianwangluoyingxiaozhanxiandeng。jingyoubashengtaihuanbaowangluowenminghexinlinianquanbujiashanglvyoushengfenfazhanhejingying,kaizhanyijushengfenlvyoushengfenshineihuanjing。

4.精準定位財務轉型業務,推動了財務管理方法比較多方面進一步完善

yixingchengjinchengshihuacaizhengbumenhuiyizhidujianguanweiduifang,yishuaxinjibensilu、gengshichuangxinjucuo、genghaolidaojiaoqiangjijishenrutuijinxiangmujianshegaiyujuesuanjianguanhuiyizhidujianguangaicao。yigeshichengshudegaineirongkufazhanguihua。lianxujijishenrutuijinxiangmujianshechengshudegaineirongkuxitongjiagousheji,jianggaiyujuesuanjixiaokaohejianguanyugaineirongkufazhanguihuajinyicijiehe,jianchijibenyuanzegaiyujuesuangaineirongchukushenheyuanshaifen,jinyicijiaqianggaiyujuesuanbianzhigongzuodewanmeixing、zhengquexing。eryaochixujijishenrutuijinxiangmujiansheguokuyiqiwangyinzhifukazidonghuaqijianhuagaicao。mingnianjiasheanzhao“gengyoujijishenrutuijinxiangmujianshe,zhucengshixing”dejibenyuanze,zhimingjinrongyewuyuanbuzou,gengxinzhenggaijinrongyewuyuandepingtai,zaiqubenjigaiyujuesuandanweimingchengchanpintuiguangdejingyanfengfugenbenshang,zhubujijishenrutuijinxiangmujianshejiezhenguokuyiqiwangyinzhifukazidonghuaqijianhuagaicao,gejiezhen461jiacaizhenggusuanbiaofangyizhenggejinxing。sanshiwenbufazhanzhutuizhoudaocaizhenggusuanbiaoyejikao🔯hekaopingpinggufuwuchugongyuanxuezuo。quelisongjiangquzhoudaojinxingcaizhenggusuanbiaoyejikaohekaopingpinggufuwuchugongyuanxuezuofangangeshi,jiangcaizhenggusuanbiaoyaozhiding、caizhenggusuanbiaojinxing、caizhenggusuanbiaoshedinggezhongcaizhengzijinzhifuyuyejikaohekaopingpingguduchajiaoronghe,shixianyejikaohekaopingpingguqianpinggu、houpinggu、zhongdashijianzhongdianshixiangmuliuchengpinggu、yejikaohekaopingpingguguanzhugezhongbumenfuwuguanligongzuozhengtifenggepinggu,zhoudaojinxingcaizhenggusuanbiaoyejikaohekaopingpinggufuwuchugongyuanxuezuo。sishishizhongruyiqinjianjieyueziyuan。jianshilaoguguo“jinrichangshenghuo”guannian,jixujiaqiang“sangong”zhuanxiangzijinfuwuchuli;yangekongzhichengbenyusuanbiaozhuijia,shenrudiaochafenxiangdaanchengbenyusuanbiaodaxingxiangmudiaozhenghebiangengdengjidezhegecunzaidewenti,yaocongyancongjintijiaoshenqingshenqian;lituiyaಌjiangongzuofei、peixunkechengfei、kaihuifei、jiaotongfei、weituoxieyigongzuofeidengputongxingjingfeizhichu。

geweilaobanyiwei,2019nian,zaiquweidezhengguishangsihequren♛dachangweihuijianshuchangweihuideqiangjingjiankonggongnengxia,zaigejiezhen、gegebuweimenheshehuixingduofangdelianhefuchixia,shouguoqingkuangbianhuandeyanjunduofangweikaoyan,zhanshengzijinchuangxinfazhandehenduonandu,gaiqucaiwuxingjuzhichuzhichubumenbumenzhichumouxiangcaozuorenwupingjingyoutiaobuwenjinxing,caiwuxingjuzhichuzhichubumenbumenzhichulirunwenzhongyoujinjiada,caiwuxingjuzhichuzhichubumenbumenzhichujingyingkexueheliguifanxing,caiwuxingjuzhichuzhichubumenbumenzhichushenruxuexiwenbutuijingaigelianxushenruxuexiwenbutuijin。ruguo,zijiyeyeyaoqingxingdiyudaoxianjieduanpubianhuiyoudeshiqinghetiaozhansai,yibanyou:shouquyushichangjingjixia🍨jinxing、jianshuicelvejiangfeicelvedengqingkuangdeyingxiangli,caiwuxingjuzhichuzhichubumenbumenzhichujiadashouyiyouyaliheyidingnandujianchijiashangda;zaijinxingrujindehuaxinsongjiangzhizuoxitongjinchengzhong,ziyuanjinxinggonggeizhubujiada,caiwuxingjuzhichuzhichubumenbumenzhichujieyujiejuemaodunbiandegengjiabiaoxian;zaiyouyijinzhandedaoshang,zenmeyangquzhanxiancaiwuxingjuzhichuzhichubumenbumenzhichucelveduishitidianquyushichangjingjiheyouyiqiyezhudebangzhudegongxiao,huanbixuyaoshenruxuexisixianghesixiang;caiwuxingjuzhichuzhichubumenbumenzhichuxiangmufeiyonggaiyusuanjingyingjishipubianhuiyouboruohuanjie,xiangmufeiyonggaiyusuanjingyingyujixiaokaopingjingyingneizhishihuajibenyuanzeqianquequanmiantisheng,jiasuxiangmufeiyonggaiyusuanshenlijindujihuajizhiqianquegengjiawanshandeng。kebixing,zijijiangcengmianzhongshiqilai,zaiyihoudecaozuorenwuzhongtanranmianduishiqinghehennan,quanmiantishenglejiepanduan,lianghaoshiyonggenghaojizhi,renzhenfuzeguibiheyingdui。

二、2020年預算草案

 

2020nianbenquminzhengshouruzhichubiaogaiyusuankexueanpaidejutijibensilushangshi:shizhongruyiyihuangkunmingxinguanmeizhongguoneidishaoshuminzutesededeshehuinulisixiangfangmianweikaohepingjia,zhulizhouquanwanchengwanchengdangdedidishijiuzhonghedidishijiujieerzhong、sizhongquanweihui,shenruxizhixuexizhishizhouquanwanchenghuangkunmingzongzuzhibuchangshidikaochazhengzhouzhongdianbiaotaifayanfengxianyizhishenme,zhuanxinzhizhizhouquanwanchengwanchengdifangjingjideshehuizuoyelihuifengxianyizhishenme、guoqingjieshiweibaciquanweihui、wujiequweibaciquanweihuifengxianyizhishenme,zaiquweideneixinqiangdalingdaoganbuxia,bawozhuliwanchengxinshidaidedeshehuimengxiangzuoye,hangshijichutigao“lingyigeguanjian、wudachuangxinjucuo”defazhanjihuayouzhi,jianchibuxiewenzhongqiujincaozuozongzhuxuanlv,jianchibuxiexinzhuanxingyirenweiben,zaifuzadetaishixiajiandingbuyichenshipiaopiaodexiangfahezixin,youxiaochongfendebiaoxiancaizhengzijintingzaisongjiangsuizhuhulianwangdegaosuchengchang,xinshidaidexinchengchangzhongdezhizequanxianxiaoying,fanganjijitaidudecaizhengzijintingzhengce,juebujianxiaopubianxingbochu,lejiezhongdagegelingyuyouxiaobaozhangle,zhulijiejuezengjinlelvyoushizhengnengjihehexinneirongjingzhengyuhezuoli,zhujianzengjinlvyoushizhengsheng💎taihuanjingchuligongnengheshengtaihuanjingchulipinzhi,chengxiangyiliaobaoxiantuijinxiangmujianshewenzengchangqi、cuxingzhengtizhigaige、diaogeju、liminsheng、fangchenxian、baowendingde,shizhongbaochishihuigongzuozaiqiadangquduan,quebaoanquanjumiantourushiyongxinshidaishehuixinghe“shisiwu”guimoshunliluoxiaweimu。

(yi)2020niantongchangdeqingkuanggonggongxingyusuanbiaoanpaihaodeqingkuang

12020年似的公共服務項目預算工資收入及資金分配

zonghesikaobenqujingjifazhanshangshengqushifazhanshangshengqushishangshengqushihezhengcefangmian,2020niangaiqutongchangqingkuangxiagongzhongyusuanbiaonaruzhibiaozhiwei223.15duoyi(jianfuzhuyi),tongqixiangbikuoda6%。jiaguapaishangshicaizhengtingyuzhidingjingbuzhukuanshoulu71.19shangyiyuanꦯ,diaojingaiyusuanbuwendiaojieqizhaijuan21.5shangyiyuan,jiediaoguoyoutudizibengongsihezuojingyinggaisuan0.916yi,quniantongqijiezhuanshouyi9.08yigangyuan,dangshiquanxiankeshixianmubiaoputongtongyonggaisuanzhichu325.83yimeijin。zhezhizhong:qubenjiziyouzijin256.19yigangyuan,zhen🐻jizijinlaiyuan69.64wanyi。

geichu“liangruweichu,jieyujunhengxing”decaizhengyusuanyusuanbianzhidejibenyuanze。2020nianquanxianputonggongyongsheshiyusuanbiaoshouruzhichuchouhua325.83wanyimeiyuan(jianfuluer)。fen♒jiaciwei:qubenjifeiyongyusuanjieyu256.19yiyuanrenminbi(jianbiaogesan),zhenjiyusuanbiaoshouruzhichu69.64wanyuan(baokuoqudui💙zhengenghuanzhifukuan11.18wanyuan,jianfuzhuba)。quanguodangchuyiyanggongzhonggongchengyusuanshouzhimingxifazhan。

22020年區本級通常公眾預決算收支安裝

2020nianqubenjitongchanggongtongjuesuanjingfeizhichukexueanpai256.19wanyi,zuizhuyaoshiyongyixiadedifang:

(1)yibandegongzhongchanpinkaizhi16.24yigangyuan。qizhuyaoguihuaben👍qugongkaifuwuyujifuwubaozhangweixianjiguanxingyeqixingzhengdanweimingquezhizequanxiandengshiyefeijiaoyuzhichu。

(2)zhongguoguofangshouruzhichu0.36yimeiyuan。zhuyaorangminfang🦂gongchengཧshigongkaifa、desheshijixieshebeideguanliyunyingweihuheminfangdejiaoyuchuanbodengshouzhi。

(3)gonggonganquanguanlizhichufeiyong13.91wanyimeiyuan。tongchangzuzhigonganbumenguanli、faguandengpinganbumenguanlideheshiyunzuoheanjianshenlilaowufei,yingjishepeijiqiwentiruanjiandejinxingding🦹qijianchadengzhichufeiyong。

(4)jiaoyupeixunjieyu41.3꧃6wan🐟yiyuan。yibanguihuajiaodaoxitongpingrigongzuoguanlizhengchangyunxing、fudaopeizhishejigezhongjiaodaozhidaodengzongzhichu。

(5)xuekexinjishuzhichufeiyong4.99wanmeiyuan。zhongyaozhunbeibiancegongyidefazhanquchuangxin🍒canyinchuangye,gongyidefazhangongguanxiangmu,gongyichuangxin,renkegaoxinwenhuachanyegongyiwenhuachanyedefazhandengshouzhi。

(6)renwenjingshenshichangyundongyuxinchuanmeibochu4.3wanyimeiyuan。zhushuazhidingjihuachuantonglishirenwenhetiyujingjichangdisheji、changdifuwusheshizhuangbeidingqiweihu,renkekaimugegegonggongfuwuchuantonglishiwenyuhuodongneirong、lvyouxuanchuanguanggaobingqiepinpaixuanchuanchuanღtonglishirenwenjiachanfazhanzhuangdadengshouruzhichu。

(7)shejiaoqieshibaozhanghejiu🦹yedezhichufeiyong26.03shangyiyuan。zhuyaodenidinggaoduanrencaijinbuzhaiquan、zhaogongzuobutiefeishenqingshu、geyangfuxu、tuiyifangwuchaiqian、shichangzuixinfuli、shichangzuzhijigoufanyu、bingcanrenbangkun、tudizhengshouyiyangbutiefeidengxingzhichu。

(8)♑ganjingweishengyingyangfuchu17.44wanyuan。zhuyizhidingyiyaobaojianganjingweishengzuzhijigourichangxingjiazaizhuanxiangjingfei、yiyaobaojianshepeizhejiufeijixiuli、yiyaobaojian💖qiuzhuxiangyingyujierhaizhengfubutiedengzhichufeiyong。

(9)jiedianlvsehuanbaojingfeizhichu2.08yiﷺmeiyuan。zhuyibuzhichangjingjiancexitong、nengyuanguanlijianghao、huanbao🃏wentijiangtanyiqicaichanzuchengdediaozhengzichazijiubutiebiaozhundengjiaoyuzhichu。

(10)cunzhenjiedaozhichu✃feiyong34.47shangyiyuan。tongchangchouhuagongyonggongyongsheshiguanligongyongsheshiguanlizhongzhi、jichukuangjiagongyongsheshiguanlibiange、lvhuadaizhongzhi、huanweigongzuogongke、lajikengchuzhijiqidadoushizongtijianchajiandudeguanlizhinengdengjingfeizhichu。

(11)chumuyeshuifeiyongzhichu 23.06yimeijin。jiꦇbenjihuazhongzhiyechuchanbutie、yishidangdaizhongzhiyefa🐎zhan、nongcunshequguihuachuangxinfazhangucunluogaibian、linyejulvhuahuyang、shizhenggongchengchangdizhuangzhifazhan、geipaishuigongchengkouchangdizhuangzhilvhuahuyang、nongcunshequhuodongwufeishuichuzhixiangyingheliuzhilidengshouzhi。

(12)luwangyunshupeisongshouruzhichu16.56yigangyuan。zhuyaoranggongqibuzhujin、fangxianggoujianhebaohudengxingzhichu。

(13)jiaoyuziyuankanchahuaxuegongyexinxineirongdengjiaoyuzhichu15.84yi。jibenjihuaxiaozhongxinggongyekehuda�𝓀�lidazaichengben,dazaijishushuipingbiange、changjiashiyong,tuijingongyekehufazhanqushizhuanxiangzhengzhibutiedengjieyu。

(14)shangyefuwufuwuyedengbochu0.95yigangyuan。zhuyiguihuazhidingquyuliutongyezhichi,liyuyanfaxingdefuwuxingyeheꦺyishuxinyingliutongyechengchangdengbochu。

(15)daziranshichanghaidiqixiangxuedengzhichufeiyong0.61wanyuan。shouyaochouhuadibiaoanquanguanli、qingchageleiqihoutaizhanyundongꦓdingqijianchadengjingfeizhichu。

(16)gongfangjibenbaozhangfeiyong20.4yimeijin。changjianfenpeibenqulaochengchuli、✅loufangxiushanchulishenzhilingyirichangdebaoxiudengjingfeizhichu。

(17)youliangwuzigongyingchanchujieyu0.79wanyi。zhuyaodejutianpaiqujicunliangliangyubeifeijishougoujiayongguochanggezhongshangpinliangyiding൩chajiarixi、guwuhonggangongnengfeidengaixinyinglixingbuzhujinjingfeizhichu。

💎(18)shanghaifangzhijiyingjichuzhicaozuoshouruzhichu1.73wanmeiyuan🌠。zhuyaoshezhijiankangshengchanxiaoshoujinxingjianduguankong、fanghuojiankangzhuangzhiyunyingjijiribendizhentancedengbochu。

(19)tiqianzhunbeifei5yimeiyuan。tongchangjutianpairendaihuibaopigusuanhougeguohebendituichutaidegaibianxiangmu、🔯zidongqixiangzaihaijiuzaixiangmu、lingwaideyiyuyujianweilaidekaizhi。

(20)waizhaifuxizhichufeiyong2.33wanmeiyuan。zhuyaodezhidingjihuaxianzhengfubanqiyezhaifuxihuafei。

(21)lingyigekaizhi7.746yi。shouyaozhunbeirenzhenluoshizengꦗrenzengzidengzhengcecuoshixingguanjianyinsu、gexinghuashuxuezuoyededaoꦡbaozhang、jiejiaoyidengshouruzhichu。

douanzhaozhongyangzhengfuheshiyouguanyudangzhengqishiyedanweilixingjiejianyongdian,yankebawo“sangong”jingfeizhichubuyunxuchaohuqiannianfeiyongdeshuaqiu,2020nianwoqu𝓀“sangong”feiyonggaiyusuanwei8515.94wandedaxie,biquniangaiyusuanshuhuiluo2.00%,jinlai:qubenji“sangong”feiyongchengbenyusuan7497wanmeijin(jianfulushi),biqiannianxiangmuyusuanshudejiangdi0.77%,biruyingongchuguolvyou(jing)laowufei810.00wanyuanzuoyou、guojiagongwusijiachecaigoujizhengchangyunzuoyunweifei6288.24wanyuyuan、yingongjiechifei398.76wanduo。

(er)2020nianxianzhengfuxingzhaijuangaisuanshezhiqianti

12020年市政府性債券預決算效益及自有資金規劃

2020nian,quanqudangdizhengfuxinghuobijijinyujuesuangongzi65.75yimeijin(jianfulusi),jiadai♋shengjizichazijiubuzhufeixiaoyi0.2🔯8yigangyuan,qiyonglinianlaiyingyu43.65duoyi,niandukepeibeizaishiyongdezhengfuxingxinghuobijijincaizhengzijinzongjine109.68yimeijin。quanquyizhengfuxingjijintouzichengbenyusuanjingfeizhichu109.68yimeiyuan(jianfuluwu)。bennianrenminzhengfuxingtouzijijinjuesuankaizhibupinghengliang。

22020年四項政府部門性投資基金付出預算表原因

(1)xinnongcunjiedaobanjieyu105.37yimeijin,zaizheqizhong:

guoqiguoyoutudibianyongquantudichurangxiaoyizhunbeidehuafeiwei96.7duoyi,zhongyaocaiyong:fukuangeijiezhen、xiaoqudengturangchutiexianlv43.5shangyiyuan,jianqinghuajintie10wanyuan,tudideliushichanchu14wanyi,ℱguojiatouzidegongcheng18yigangyuandeng。

qujinonglinyeyongdidajianzijinlianganpaihaodezongzhichuwei0.19yigangyuan,zhuyaodeshi💛yonglinyezhenghekaifatudiziyuanwuranzhiliyewudeng。

chengzhengenjicuoshizhengtaodapeifeizhidingdejiaoyuzhichuwei5.🥃15shangyiyuan,zhuyiyongdaopunanditianranshuiqijiezhuangdengshizhengguanlimokuaihuahegongjianmokuaihuadingmuཧ。

chengshiwushuibujiufeizhidingjihuadeqitazhichuwei3.33shangyiyuan,zhongdianyonglaizangshuidesheshijinxingfeijiyanyangkeliwunidailifeideng。

(2)公司債務付息結余1.8yiyuanrenminbi,guanjianyongzuozhichuxianzhengfuzhuanyeguozhainianlixi。

(3)fuzhaifuxihuanbenkaizhi1.5yirenminbi,jibenzaihuangeizhenzhengfuzhuanxiangzhengzhizhaijuantouzikuan。

🐬(4)dangjinshehuiweihu、shishicaipiaogongyidejindengqitahuobijijingaisuanzhichufeiyong1.015yi,hexinyudaꦗzhongxingheshuiku(sanxia)yiminmeiguohouqizhizuobangfu、yanglaofuwuyiyuangonggongsheshichuangxinjizhengchangyunzuobutiejindeng。

(san)2020nianguojiazibenzizhujingyinggaiyusuananpaihaoxianzhuang

12020年國有控股資本銷售經營估算納入及資金情況下

2020nianquanguoguojiaguzibenguanlishengyicaizheng✃yusuanshoulu2.4wanyi(jianbiaogeliu),baokuo:gongyouqiyezhuyingjiaochunlirun1.88yirenminbi,guoyoutudiguguli、guxichuangshou0.52yi♏meijin。zaijiajinnianyingyu0.62yiyuanrenminbi,jinniankeyixuanzezijin3.02shangyiyuan。

22020年國有土地投資基金管理費用花費及穩定平衡情形

2020nianzhenggequguoyouzhizijinguanlijuesuanbochu2.1wanyi(jianfuzhuqi),shouyaoyongzuoguotoujituandagongsiyijiqixiashudanweijituandagongsizengzi。diaozhengzhizhengchangfuwuxingjuesuan0.91wanyiyuan,jiezhuanxianian0.01yi♏。2020nianguoqitouzizhejiamengfeiyongjieyupinghengliang。

(si)2020nianpingtaizhengfubumenwaizhaizhuangtai

12020年空間政府部門債款額度情況報告

2020nianbennianwoquzhenzhengfuzhaiওwujiufenjiaoyiewei238.8wanyuan,yebaokuoyibandezhaikuanedu1🔯22.1wanyimeiyuan,zhuanyezhaikuanedu116.7wanyimeiyuan。

22020年好地方縣政府政府債務剩余現狀

🗹2020niannianzhongwoquxiangguanbumenzhaiquanzhaiwuchengbenzhanghuyuewei125.89yiyuanrenminbi,baokuotongchanggongsizhai68.095yihezhuanxiangjihuaꦺqiyezhaiquan57.8wanyimeiyuan。

 

(wu)yeneizhongdianyewuxindaizijindezhidingjihuayuanyin

2020nian,gaiqucaizhengbumenrenwuweichiwenzhongqiujinzongzhudiao,weichixindefazhanzongzhi,zhuliwangzhanyouhuashourufuchu💮jiegousheji,zuodemingxiantuchuzhongdian、youxiangyouya,helihefapeibeigezhongshourufuchu。

1.重點圍繞提高G60科創連廊競爭者力,科創動力松江制造邁向松江創造”,釋放強勁新動能

shizhongruyixinfazhanqianjingyirenweiben,shizhongruyichanpindifangzhanlvezhongdian,chixubuduandeqidaojingzhijiagongyezhutuili、kezhishenmeshichuangxintuidonglixitong,zhongxiaokehukehuxinchongmanhuoli,jinrongrencaichanyejijuzhaowanyouyinli。2020nianzhengceyouhuifuwuyekuaisufazhancengmianyujuesuanniding29.15wanyiyuan。wushizhenghezhongdiancunqiyejijianshexiangmu,zaizhichiruanjianbijiaohaodezhizaochuyezhuangdaduofangmianzonggongshiyongguihua8.92wanyiyuan。errenkechanpinye、yingshijiemujiagongyehuowenhuakejiagongyedengjiaoduleijierang1.29yirenminbi。sanshizhijigongsiqiyeshuipingzizhukejichuangxin,jiaqiangyanfaguanlizhichu,quanmiantuijinzizhukejichuangxinchuangligongsi、gaoxinqushuipinggongzuochengguoyingyongyijingjibenzhuanlinianxianzhanlvedingweidenggongzuofangmianqueding2.13yirenminbi。sishiweijifaqixiaozhongxinggongsiqiyewei𒁃laiweilaifazhanmeili,quedingxiao🍃zhongxinggongsiqiyeweilaiweilaifazhanfuzhuzhouzhuanjin14.9yigangyuan。wushikejirencaifazhanjinbusimujijinchouhua1.91duoyi,shiyongjijifuzhi、fuzhihexiyinzuijiaren。

2.重點大幅提升居民保證總體水平,網站優化公眾功能市場出清,推動杜六房加盟總部的時代事業單位趨勢

baozhengyirenminminzhongweizhongjian,baminzhongjuecequanfangzhiyushangxianfangwei,baminzhongtiexinshenweidi1biao,jumianluoshizerenweihuhechixuminshenggaishanyinxingshangban,2020nianquanshiminshenggongchengcengmianguihua129.65yirenminbi。wushideshehuianquanbaozhanggongchengyusuanchouhua37.98yiyuanrenminbi,jibenzai:shejiaojiuzhi,daxueshengjiuyechuangyezhebuzhukuan,shejiaojigoudazao,zhonglaonianfulidaiyudeng。diershijiaoyufudaocaizhengyusuanbuzhi43.22yimeijin,hexinzhuyaoyongyu:zhongshanrongshengyuanxiao、yongfenghuayuanxiaoqugaoxiao、chedunhuayangyuanxiaodengyuanxiaochuangjian,xueshengsusheweixiupeixunheyueryouerjiaoyushebeigoumaiyubaohurichanghuli,jiangshizhuanyeduiwuguihua,yueryouershuxuejiaoyuxitongfenxiheketangzhidugaigedeng。sanshiyiliaobaozhangweishengguanligongchengyusuananpaihao20.03wanyi,guanjianyonglai:jiutingweishengyuangaikuogaijianshepinpai,zhongxindeweishengyuanqichekugaikuogaijianshepinpaijizhinenghuajianshepinpai,yiliaojiqishebeizulinfei,shehuicunzaiyiliaoshehuijiuzhu,yiyongfeimianjiaobuzhujindeng。sishishiyongxiangxiaweilaifazhanweilaifazhanzhanlve、xiangxiabiangeweilaifazhanpinpaijutianpai13.04yirenminbi,zhuyaodezai:zhongguonongcunzhenxinpeitaogongcheng🎉,linguobiaozhunhuapinggubuzhufei,zhongguonongcunbiaozhunhuapinggufupin,doushizhongguoxiandailinguogongchengdejianshedeng。wushidifangtedianzengqianggongchengfenpei15.38wanyiyuan,shouyaoyu:laochengbiange,jingguoxiushan,punantianrandeqijiezhuangjianzhugongchengdeng。

3著力點適配新型產品集鎮化施工,資料歷史文化積淀,連續提拔城鎮歷史文化的水平

bawoouzhouguojiachanyeshengtaiquanqinzilvyouxianjinxiaoquxiujian,xinyilunyouxutuijinzongheliuliangdenggenbenanquansheshixiujianyugonggongfuwuziyuangongxiangpeizi,zengqiangxianchengjingweihuaguanlizhidu,jiangchixugouzaogengyouhanyi、pingehedutedelishiwenhuazhicheng。1shiwangzhanyouhuazongheliuliangxiujiandefangmiananpai21.13wanyimeiyuan,jutiyonglai:husuhutieluqiaogongcheng,chentaluxinjian,xiexinyijigonglubingqiekuokuan,g60songjiangduanwenxianglu🍬lijiaobingqieyouguidianchehegonggongqichechanpinyunyingbutiezhengcedeng。erchengqumianjituozhanyundongfangbiankexueanpai31yirenminbi,changjianyu:xibeibudaju、jiukelvzhouhuayuandikuaidenongtianchubeiliangjiqinongtianjianyaohuadeng。sanshichengzhenjingzhiximihuaguankongduofangmiananzhuang16.375yi,zhongyaoshiyong:zhihuishenghuorenminjingchapinpaijianchenghuodechengshiwanggehuazonghebiaozhunhuaguanlideng。sishihewenhuafuwubaozhang、tiyuyundongqiangquhuowenhualvyoushiyexinfazhanfangxiangdengzhefangmiankexueanpai5.08duoyi,zhongyaodaiti:“liangguanzheci”wangzhankaifa,chuantongyishuyichanbaohuyingwenbaohuyingwen,feiyichuanbingcheng,chuantongyishuxinxisonghuo,renmenjianshenpeixunjianfeijiankangbudaowangzhankaifa,renmenyulefangsongjianshenpeixunjianfeiyuandian,kejikaifayingdouchuanbobingqie shipinzhizuohuoyuedeng。

4.下功夫全面提升模樣自我保護,不斷深化大環境綜和防治,永遠保持翠綠色進展

nuliyouxutuijinshenghuohuaijingshenghuohuaijing꧙guanzhitixijiansheheguanzhibenshirujindehua,liyushenghuohuaijingshenghuohuaijingzhijinzheyibugaibian,chixutuijinhongse、xunhuan、jienengjianpaifazhanzhuangda。2020nianyuanlinhuaijingjianmeifeiyongjihua55.5yiyuanrenminbi。shishishengtaipohuaifangfanzhiding19.98yimeiyuan,shiyongyuwufeijingshuichanggaixiu🍒jian,yuwujieliuchaichu,gaojiadaolulengningpvcguandaodaowangfanjian,wushuichulipvcguandaowanggengxingaizaodeng。dierxiandainongyelinyejufazhanyubaoyangfenpei5wanyuan,yongzaiyuanlinlangdaojianmei,cishanlinjianmeiyubaohudeng。sanshiheliuheliyelidengshuilishuidianjianmeibuzhi19.57yimeijin,shiyongdongbeinongcunchengshiwushuizhengquechulitibiaogengxinshuili,weiqugengxin,hedaozhilizhilizhuanxiangzhengzhi,hedaozhilizhilichangtaihuajianguandeng。sishishirongziranhuanjingjiyuanlinyanghubaohuanpai10.95yimeiyuan,yongzaishenghuolajiqinglijiuzhi,huanweigongzuoshangban,changguijingguanbaoyang,jiexinhuayuanlijianzaodeng。

(liu)youguandexinxishiyedanweibianzhiqiantichanming

1.取用估算相對穩定調控基金、期貨、現貨、微盤情況

juguobanfa[2014]70haoziliaoxuyao,weijinyidabushiyidiaozhengcaizhengyusuanxiangduiwendingdediaojiegupiaojijinzongliangdeguimo,2020niantongchangqingkuanggongzhongjuesuanzhichufeiyongquyongjuesuananquandiaojieqixinjijin21.56yi,deshiyongkexueanpailaochenggengxinhe♎chengshiwufeishuichulichanggaikaigongjianshezhurudeng,manmanhaosuncaizhengjuyusuanzengqiangdiaokongzhaijuanjieyu,waqianchiyou,tinggaocaizhengjuzhuanxiangzijindeshiyongyinglinengli。

2.住宅區有級適當轉移收款情形

2020niandishijiyuxiadarenwudaoqujideshidangzhuanyichengdanwei71.19wanyuan。2020nianqujiyupizhundaozhen♒jideyizhuanzhifukawei11.185yi,limian:putongshidangzhuanyixiaofei8.03wanyuan,zhuandingzhuanruzhifuka3.15duoyi。

3.國有土地資金經驗預算表調職時候

zhidingzhiducaizhengjubuguanwangmenbujieshao“chixubuduanzengjiaguojiazichantouziyunyingxiangmuxiangmuyusuandiaodongyinggaigongzhongxiangmuxiangmuyusuandezhenduixing”degongzuoxuqiuheshicai🌺zhengjubuguanwangmenjutiqide“zaijinjinianzhongzhujiantishengdiaodongjishu,zhi2020niankeda30%”deshiqingzhaokaihuiyi,woqujieheguoqizibenguanlizizhujingyinggusuanxiaoyiyuanyin,2020niancongguojiazichanjiamenggaigaisuandiaochusidegongyixinggaigaisuan9045.04yiyuan,zhan2020nianguoyouqiyezibencaozuofeiyongshouyide37.69%。

4.對區本級概決算行業概決算履行預下發

sui꧒zhu《caizhengyusuanfa》diwudianshi4tiaozhongguiding,zai2020nian1yue1rizhirendaihuiqianfagusuanqijiannei,duiqubenjizhinengbumengusuanchangjianfuchuanyizhengniansifendeyigedexinyongkaeduyuxiadatongzhi,gaixiangmufuchujiduizhenjiyizhuanfuchuanzhaoquniandangqidangqigusuanfuchushuhelianpai。

三、齊心協力、克難奮進,確保完成2020年預算任務

 

2020nianshiduofangmianjianhaoquanmianshehuibaozhangtixizhongdeyingdingzhishi,shi“13wu”yuanmanshouguanbuhuozhinian,qucaizhengjujujiangsisidixulaolaobawoquweizhengfubuzhongdianshizuogongzuoshenqirenwu,jinsanbujianchixiaquyuanzexiangfa,zenqiangfazhiwenhuafengxianrenzhi、youhuanfengxianrenzhi、zerenzhuangyongyudandangfengxianrenzhi,gengjiashenrurenzhenguanche《gongchengyusuanfa》,douanzhao“jitilirun、jiaojuguanjian、bijiaowendingzuijiben、shiguanbiaozhun、zengqiangjingying”desixu,yizhubushixianchengbenyusuankaohegongzuoweiqierudian,zhubuduibiaoguanliduibiaozhaojuli,chongfentuijinshishitiexindeshouhoufuwuminzhengzuixinzhengce,♛weilequebaodaowei2020niangaisuanshouzhonggongzuorenwu。

(yi)zhudongqiyechunshouru,jiaodianyangzhibianhuacaiju

duizhujingjishihuixiahuafudan,xujinjinweirao“tizhitichan”shigongzhengjiguokufangan,jihuolingyufalvzhutidongli,zuoshifucaifazhan,cujintuidongbufenjingjixinggaochanpinpinzhiliangweilaifazhan。shouxianshichedidebiaoxiansongjiangg60kechuanglianlangchangjiafanying,youxiaochongfendelinghuoyunyonggegejiagongyetiaoli,jiaodianzhongxinchangjia、zhongxingongyequ,bujianduanyangzhiguimokuodacaiwang。dierjingyoufanganminzhengyusuanyusuantizhijizhituanduijilitiaoli,zhongxinjiaodiangejiezhen(gongyequ)minzhengyusuanyusuantuopinzhifudeguanjianxing,bujianduandongchaminzhengyusuanyusuanshoulushuipingchengchangxing。sanshizengfu“fangshuiyangyu”renshi,huanjianchangjiacaizhengfudan,zhongxinಞjiaodiantuiguangyingshangzhouweihuanjing,zengqiangchangjiachaoqi,bujianduantigaowangzhanpiantishichangjingjiwendingfazhanqianjing。sishikaizhandiaoyanjinxingfenxiwenkongshoulushuipingmoshi,gezhongmiqiexiezuoliandongjizhi,tongyiquanliyifu,guanjiandongchashuiyuancaiwang,querenwanzhengquannianshoulushuipingmubiao。

(er)tishengzhichufeiyongchengfen,jiaodianjibenbaozhangzhongxinjizhongxin

yudaocaizhengxingtingchuangshoufuya,zhanjinjianliguo“jinzheyitian”dejiazhiquxiang,zengjialiduyajianyiyang xingkaizhifeiyong,diaodizhengfubumenchengxuyunxingliaogongfei,jijiewuliqieshifuwudanbaocuoshizhongdiankaizhifeiyong,gaishanlecaizhengxingtingkaizhifeiyongdegongkaixinghepujixing。sanshijingzhundingweiqieshifuwudanbaocuoshihegaishanjumin,yanxuzengjiaduizhongguoshehuishangqieshifuwudanbaocuoshi、jiaohuang、shequ👍yiliaohuanbaodengzhongdianyewulingyujiaru,shangshengzhongguoshehuishangqieshifuwudanbaocuoshipinzhi,baozheng jiaohuang“lianggenzhizengmengzeng”,jianmanxiujianweishengsongjiang,buxigaishanlerenminqunzhongdeshuachugan、xingfukuaileganhepingangan。dierjingzhundingweishenkerenzhenzhixing“xinnongcunfuxingzhanlvemubiao”,jianchituijinxiangmujiansheduomoshi,deyangzhihufensanzhuju,tigaocuntunmeijingweihuheyindaoxitong,daidonglinguotizhijiangbenzengxiaoheyangzhihuzengchanzengshou。sanshibawolvfazhanzhuangdawangzhanjianshelvseshengtailishiwenming,jiadalidukeyizhichihedihuanjingzhili、feipinzonglei、yuwushuichulizhanguandaogongchengchuangxinbingqiejiexinhuayuanxiaoqujiansheguihuadengtouzixiangmu,kuaisujinyibujiaqiangshuihuanbaoronghechuli,jiashangdalvsedeshengtaibaohuweizhishigongchengdu,gongjinhuanglvsexiangsu。sishijingzhundingweiyouxiaobaozhangledechengshigongnengbiaoyouhua,cezhongdianshenrutuijin“siwangninggu”zhengtitielujiaotonggongzuotixiwangzhanjibenjianshe、jiuchengshigaige、dimianzhengtidixiaguanlangsiqiwangzhanjibenjianshe、wushuichulizhanchanggaibanqianheerjigongshuiguanpeitaosheshizhengxiudengjichukuangjiapeitaosheshijichujianshe,zhulishenggaodachengshifuwuzhiliangnengji。

(san)zengqiangcaizhengzhouzhuanjintingguanlixitong,jinyibuzengqiangcaizhengzhouzhuanjintingzhouzhuanjinyingyongxiaolv

zaijixujianshiwenbutuidongcaizhengshouzhixingyujuesuangongzuoanquanbiaozhunhuaguanlifangfagongzuofangfahegaigefanganmeixiangyunxing,lianxuhuanmancaizhengshouzhixingzhuanxiangxiangmuzijinyongjingzhengli。yifangmianduofangweijinxingyujuesuankaohehaopinggongzuoanquanbiaozhunhuaguanlifangfagongzuofangfa,qianghuakaohehaopinghaopingzuizhongjieguoyunzuo,huanmanzujian“feiqianbiwenxiao、shibaibizhuize”dexianzhiyuanyou,duofangweizengjinyujuesuankaohehaopinggongzuoanquanbiaozhunhuaguanlifangfagongzuofangfaliliang,jianshihuanmangangweijinghualilianghexingzhengshiwujiguanxiaoneng。diershigaohaogangweimaidaojingzhundejingzhunfuwuneirongdefudaogongzuoanquanbiaozhunhuaguanlifangfagongzuofangfa,tuidongjianquanbenqugangweimaidaojingzhundejingzhunfuwuneironggongzuoanquanbiaozhunhuaguanlifangfagongzuofangfayuanyou,wenbutuidongjinxinggangweimaidaojingzhundejingzhunfuwuneirongdekaohehaopinghaoping,wanshangangweimaidaojingzhundejingzhunfuwuneirongdegangweixietongfudaoyuanyou,goujiantonglixiezuodehenhaojushi。sanshigaohaoyujuesuanshouzhigongzuoanquanbiaozhunhuaguanlifangfagongzuofangfa,gengjiahuanmanshixingshigongsudubiao,zujianwanshanshixingshigongsudubiaoyumeinianyujuesuanzhidingjihuadekakouyuanyou,zhuahaodangxiabiaozhunyuguanjiandianಌneirongshouzhideshixingshigongsudubiao,zengjinzhuanxiangxiangmuzijinyongjingzhengli。sishiyangededechuanranbingfangzhixianzhengfuxingjigoubuzhaikuanweixianyinsu,helidequedingxianzhengfuxingjigoubuzhaikuanjiaoyushouruzhichudeguimo,jianjueyonghuquanzuxianzhengfuxingjigoubuyinxingzhaikuanzengchangliang,zhuahaojiandujianchazigeshencha,qingximinglezequan,yangededeshixingbuweixianzhengfuxingjigoubuzhaikuanmingquezhizezhuijiuzhiduhua。wushiluoshishiquanhejiaoyushouruzhichumingquezhizefenwei,qingximinglebumendeguanlideguanliguanlizhize,mingquequzhenyoujizaichabuduogongkaifuwuzhiliangcengmiandecaiquanshiquan,jihuajingjitizhishelizequanqingximingle、jinglihexie、baoxianyoulidecaizhengbumenyouguan。

feichangganxieshi,guanmeihuhandandangle,lishi👍shimingganyindaozhongguoweilai。2020nian,quanxiancaizhengxingshangbandejiangniuzhuzhengquerenshi“wenzhong🔯qiujin”deshangbandezongsediao,jiandingbuyixinfazhanqushifuwulinian,jiandingbuyiyishichangchuqingcegejuxingjigoujigougaigelaiyuanyuxian,jiandingbuyiyijigoujigougaigedakaiweihedongli,zhuanxingshengjiweishi、weishiweigan、kenanfenyongqianjin、yongyudandangweiweilainulifafen,yibiandeyufaguangkuodezhidaosixiang,biandeyufayouyongdebaohu,biandeyufawushiqiuzhendeganbuzuofeng,yibaozhenglaiwanchengyizhengniangegegerenmubiaoderenwu,weikuaisuzengchangdajian“kechuang、renwenyishu、shengtaiquan”dexinzhinenghuaxinsongjiangbuxienulifafen!beizhanquanbukaigongjianshequanmianxiaokangzhongshehuizhong!

zongshangsuoshuqingkuanghuibao,qingyujueyicaoan。

 

 

 

 

fuzhuyi:2020niansongjiangqupubiangonggongxinggaiyusuanyingshoubiao

biaogeer:2020niansongjiangquyiyanggongtongfeiyongyusuanfeiyongzhichu biao

fuzhusan:2020niansongjiangququbenjitongchangqingkuangxiagongkaiyusuanbiaoshouzhibiao

fuzhusi:2020niansongjiangqurenminzhengfuxingxinjijincaizhengyusuanchuangshoubiao

biaogewu:2020niansongjiangquzhenzhengfuxingmujijingongchengyusuanxingzhichubiao

fululiu:2020niansongjiangquguoqiziyuanjingyangaisuanshishourubiao

fuzhuqi:2020niansongjiangqugongyoutouzizheshengchanjingyinggaiyusuanjingfeizhichubiao

fuluba:2020niansongjiangququduizhenyinggaigongtongxiangmuyusuanzhuanhuanxiaofeibiao

biaogejiu:2020niansongjiangshizhengfujigouzhaiquanjibenxingqingkuangbaogaobiao

fulushi:2020niansongjiangququbenji“sangong”laowufeigaisuanqiantibiao


表格一

2020年松江區尋常共同財政預算收入水平表

部門:W

       

去年同期連接數

估算數

概預算數為去年同期進行數的%

稅款使收入

1,859,106

1,975,000

106.2

    shengzhiqianlikeyiyujianshui(hankaiyeshui)

898,030

955,000

106.3

    deqiyesuodedeshui

226,379

241,000

106.5

    yonghusuoyoushui

93,981

99,000

105.3

    zhongguochengshifuwuqiweihujianzhushui

63,267

67,000

105.9

    dichanshui

103,252

110,000

106.5

    yinhuatuanshui

38,242

40,800

106.7

    xiangzhenyongdixuanyongshui

13,331

14,000

105.0

    tudizhengbaozhishui

247,059

262,000

106.0

    chechuanshui

9,925

10,000

100.8

    tudizhanshui

4,550

4,800

105.5

    gerensuodeshui

160,726

171,000

106.4

    shengtaibaohushui

200

220

110.0

    lingwaidetianjinyuanqushuishou

164

180

109.8

非稅金入

245,994

256,500

104.3

    zhuanmenchuangshou

54,632

60,000

109.8

    renshibumenshiyexingxingshoufeishishouru

18,382

18,100

98.5

    guojiaziyuan(jingzichan)cijizaishiyonggongzi

88,436

88,200

99.7

    xuduonaru

84,544

90,200

106.7

城市民政個人收入合計數

2,105,100

2,231,500

106.0

 

 

 

 

       

上一年強制執行數

預算表數

預算表數為去年執行工作數的%

更改性納入

1,711,000

1,171,462

68.5

    shangjilingdaobutienianshouru

1,100,282

856,545

77.8

      &✃🀅nbsp; tuifanxingshouyi

350,005

289,466

60.2

   &n🥀bsp;&nbs🅘p;   banxingzhuanrangzhifufangshishourushuiping

480,643

438,406

162.6

    🐻;    zhuan🦹xiangzhengzhizhuanrangshoukuangerenshouru

269,634

128,673

47.7

    xinzengjiadabufenzhaiquantouzigerenshouru

125,000

 

0.0

    quniantongqijiezhuan

170,678

90,795

53.2

    siyongjuesuanpinghengkongzhimujijin

205,000

215,077

104.9

    congzhengfuxingxingjijintouzichengbenyusuanjiediao

105,000

 

0.0

    congjitisuoyouzhijinrongzibencaozuogaiyusuandiaoru

5,040

9,045

179.5

個人收入共計

3,816,100

3,402,962

89.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

表格二

2020年松江區平常通用費用預算撥出表

公司:多萬元

       

去年制定數

概預算數

財政預算數為前年執行程序數的%

yi、yinggaitongyongtiexinfuwukaizhi

182,083

231,853

127.3

er、hangkonghangtianqitazhichu

3,304

3,694

111.8

三、公益性防護費用

152,218

139,238

91.5

四、幼兒教育花費

416,066

417,688

100.4

wu、kexuekenenglifeiyongzhichu

52,575

58,640

111.5

liu、wenhuakedujiayoutiyujingjiyuwenhuakaizhi

78,809

50,792

64.4

qi、shehuishangbaozhenghejiuyejihuishouzhi

373,146

370,897

99.4

ba、ganjingweishengjiankangjingfeizhichu

169,615

186,815

110.1

jiu、fazhanzuodaoditanhuanbaobiaozhunhuanbaobiaozhunfeiyong

65,652

81,177

123.6

shi、chengxiangjingjishequnqitazhichu

736,423

549,833

74.7

五一、農業水結余

284,743

309,999

108.9

shisan、jiaotongyinxingbanjiashouzhi

188,965

165,566

87.6

13、deziyuankancetupianxinxidengfeiyong

238,200

266,724

112.0

shisi、shangyeloujingzhundisanchanyedengjieyu

8,097

13,388

165.3

shiliu、zirandewuziqianhaixingxiangdengshouzhi

6,112

6,185

101.2

dishiwu、zhuzhaifangjibenbaozhangzhichufeiyong

302,559

212,305

70.2

shiliu、liangyoushipinwupinshouchubochu

8,644

7,904

91.4

shijiu、dizhenzaihaiyufangzhiliaojiyingjifanganfuwuguanlishouzhi

19,081

21,445

112.4

19、予備費

 

61,173

 

ershier、zhaiquanzhaiwufuxijingfeizhichu

21,494

23,300

108.4

erwuyi、qitajiaoyuzhichu

86,307

79,684

92.3

通常公眾概算經費支出總金額

3,394,093

3,258,300

96.0

 

 

 

 

       

本年執行力數

決算數

估算數為去年執行工作數的%

遷移性花費

422,007

144,662

34.3

    shangjieshangjibumenzhichufeiyong

129,130

144,662

112.0

    yibanlaishuozhaijuanhuanbenzhichufeiyong

34,000

 

 

    fenpeiyujuesuanpinghenggaishanzijin

168,082

 

 

    jiezhuanxianiankaizhi

90,795

 

 

費用共計

3,816,100

3,402,962

89.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

表格三

2020年松江區區本級普通公眾費用預算費用表

機構:萬是

       

去年審理數

工程預算數

財政預算數為去年同期執行力數的%

yi、yiyang gonggongdefuwu

122,366

162,420

      132.7

    zhongguorenmindaxueshiwuchuli

1,068

933

       87.4

      xingzhengjiguankaijiyunxing

807

695

       86.1

    💫;  dabufenxingzhengguanlixuegongzuoguanligongzuoshiwuchuli

23

22

       95.7

      renduohuiyianpai

104

65

       62.5

      rendaihuiyuanchengjiankong

26

37

      142.3

      biaoshiyunxing

108

114

      105.6

    gongshangliangongzuo

784

804

      102.6

      renshibumenzuoye

517

463

       89.6

      shizhengxielihui

30

39

      130.0

      changwuweiyuandiaoyan

2

 

 

      canzhengyizheng

124

202

      162.9

      mouxiequanguozhengxiexingzhengshiwuzongzhichu

111

100

       90.1

    renminzhengfujiedaishiting(shi)jishejidaodedaikuanjigouxingzhengshiwu

31,930

42,243

      132.3

      zhengfubumenqidong

14353

14831

      103.3

      yibandexingzhengjiguanfangfashiwu

4971

4716

       94.9

      zhengfujiguanfuwuxiangmu

685

830

      121.2

      zhuanmengongneng

 

2607

 

      zhuanmenyewufanweizhutihuodong

701

 

 

      xinfanggonggongshiwu

18

214

    1,188.9

      qiyefazhancaozuo

2145

2443

      113.9

      qiyuxianzhengfubangongting(shi)😼jixiangguanlianpingtaigongzuokaizhi

9057

16602

      183.3

    fazhanqianjingyuxingzhengtizhigaigeshiwuchuli

1,880

2,287

      121.6

      xingzhengbumenzhixing

1161

1011

       87.1

      yibanlaishuoxingzhengxingguanlizhiduxingzhengshiwu

719

1276

      177.5

    jisuanzixunxingzhengshiwu

1,102

2,205

      200.1

       

去年同期執行工作數

估算數

概算數為去年完成數的%

      xingzhengchushiyong

637

622

       97.6

      neirongxingzhengshiwu

20

20

      100.0

      zhuanxiangjihuahesuanxiangguanyewu

16

20

      125.0

      fenxiguanlixitong

62

55

       88.7

      zhongdiandiaochahuodong

123

911

      740.7

      shujufenxicaiyangguancha

213

350

      164.3

      mouxietongjibiaoxinxichaxunxingzhengshiܫwujingfeizhichu

31

227

      732.3

    minzhenggonggongshiwu

4,877

4,607

       94.5

      xingzhengjiguankaijiyunxing

2815

2452

       87.1

      shujuhuaxiujian

1357

1098

       80.9

    &n♏bsp; caizhengzijinshouquanweituoshuxingyefeiyongzhichu

627

877

      139.9

      qitacaizhengfuchushiwuxingfuchu

78

180

      230.8

    shuikuanshiwuguanli

6,101

2,516

       41.2

      xingzhengsusongyunzhuan

2757

1705

       61.8

      xunchangxingzhengsusongkongzhishiwuchuli

813

811

       99.8

      daikoudaishoudaijizhengkuanshouxuqifei

2531

 

 

    shenjijushiwu

2,090

2,072

       99.1

      xingzhengshiwuyunying

828

742

       89.6

      shenjigongzuojinrongyewu

994

1054

      106.0

      chuangyejiazai

206

222

      107.8

      mouxieneishenshiqingxingzhichu

62

54

       87.1

    renliwangluoziyuanzhaopinwangluoziyuangonggongshiwu

470

641

      136.4

     ꦚ qitarengongshoudongcaozuodeziyuanxingzhengjianchashouzhi

470

641

      136.4

    jijianjiandujianchashiwuguanli

2,047

1,996

       97.5

      xingzhengshiwuyunying

1908

1777

       93.1

      xunchangxingzhengxinganquanguanlishiwu

40

89

      222.5

      jingtiandaanyaoanchaban

33

50

      151.5

      qitadejijianjiandujianchashiyihuafei

66

80

      121.2

    shangmaoxingzhengjiancha

8,807

12,591

      143.0

      zhengfubumenchengxuyunxing

1820

1475

       81.0

       

去年同期程序執行數

決算數

項目預算數為前年實行數的%

      yibandexingzhengchubiaozhunhuaguanlixingzhengshiwu

4318

8467

      196.1

      chuangyejinxing

1583

1503

       94.9

      lingwaishangmaogongzuojieyu

1086

1146

      105.5

    shenghuochangshitudishiyongquanshiwuxing

720

1,068

      148.3

      zuguoxiaozhishibudongchanzhengfangfa

720

1068

      148.3

    gangtaishiqing

274

287

      104.7

      xingzhengbumenyunzuo

146

130

       89.0

      yinggaixingzhengbumenjianguanshiwuchuli

128

157

      122.7

    danganshiqing

1,241

866

       69.8

      xingzhengxingjiazai

555

521

       93.9

      renshidanganguan

678

324

       47.8

      lingwaidangancunfangshiqingjieyu

8

21

      262.5

    minzhuzhidudangpaijigongxingliangongzuo

448

375

       83.7

      yibanlaishuoxingzhengxingjianligonggongshiwu

100

113

      113.0

      ꦆqitadezhengdangdangpaijigongshangsuolianshiwuxingzhichufeiyong

348

262

       75.3

    zhigongqunzhongzuzhixingzhengshiwu

4,214

5,595

      132.8

      xingzhengshiwuyunying

922

789

       85.6

      banrenshibumenzhiliyewu

2017

1806

       89.5

      gonghuizuzhigonggongshiwu

 

20

 

      shiyexingcaozuo

129

130

      100.8

      biedegongzhongshetuanshiwuchulifuchu

1146

2850

      248.7

    dangweihuigongzuoting(shi)jixiangguandepingtaishiyi

5,464

6,045

      110.6

      xingzhengguanlizhixing

1893

1787

       94.4

      yinggaixingzhengchucaozuoshiqing

2849

3645

      127.9

      cangongchengxuyunxing

722

613

       84.9

    gongsishiwu

1,670

2,039

      122.1

      renshibumenzidongyunxing

624

580

       92.9

      changjianxingzhengshiqingcaozuoshiqing

798

1073

      134.5

      qitazuzhishiyishouruzhichu

248

386

      155.6

    xuanyangyewu

16,640

21,403

      128.6

       

本年執行力數

財政預算數

費用數為去年同期連接數的%

      xingzhengxingqiyong

444

378

       85.1

      dabufenrenshibumenjingyingshiwuchuli

7883

8477

      107.5

      weishengshiyezidongyunxing

2188

1806

       82.5

      lingyicuxiaoshiqingshouzhi

6125

10742

      175.4

    tongzhanshiwuguanli

1,303

1,533

      117.7

      xingzhengsusongchengxuyunxing

647

573

       88.6

      zhengchangxingzhengsusongguanlixitongshiqing

199

686

      344.7

      zongjiaoxinyangshiwuguanli

345

128

       37.1

      huarenhuaqiaoxingzhengjiancha

79

85

      107.6

      qiyutongzhanshiwuguanlijieyu

33

61

      184.8

    xuduowodanggongzuojiaoyuzhichu

3,990

25,567

      640.8

      qishiyezuoye

2633

23994

      911.3

      degongchandangrenshiwuxingjieyu

1357

1573

      115.9

    shimian kaizhananquanguanlishiwu

23,599

23,208

       98.3

      xingzhengxingdiannaoyunxing

12294

11576

       94.2

      yiyang xingzhengjiguanbiaozhunhuaguanlishiwu

495

217

       43.8

      xiaoshouqiyeshujiegougongzuo

3687

4388

      119.0

      maichangyouxujiaotongzhifa

138

357

      258.7

      xiangguanxinxiguihua

102

8

        7.8🍸

      gaozhiliangjichulilun

109

332

      304.6

      yiliaoyaopinxingzhengjiancha

6

20

      333.3

      shiyexingzhengchangyunzuo

5555

5593

      100.7

      biedeshimian xingzhengjian🐈dubiaozhunhuaguanligonggongshiwu

1213

717

       59.1

    qitabangongyixingtigongfuwuhuafei

1,647

1,539

       93.4

      tongyisidegongkaigongzuoshouzhi

1647

1539

       93.4

二、國防科技性支出

3,222

3,559

      110.5

    zhongguojunshichoubeihui

2,824

3,210

      113.7

      guominfangkong

2824

3210

      113.7

    qitademinfangqitazhichu

398

349

       87.7

三、共公安會花費

151,964

139,090

       91.5

       

上一年下達數

費用數

概預算數為去年執行程序數的%

    wuzhuangwujingjidongshirenminjingchawujingjidongshi

924

924

      100.0

      mougewuzhuangliliangrenminjingchajiashouzhi

924

924

      100.0

    gonganbumen

144,913

132,262

       91.3

      xingzhengxingzhengchangyunzuo

85234

83565

       98.0

      jibenshangrenshibumenguankonggonggongshiwu

15152

6777

       44.7

      xinxichaxunhuajichujianshe

18496

20139

      108.9

      jiaotongzhifazhenbananjian

25951

21781

       83.9

      degonganbumenshouzhi

80

 

 

    geguoanhui

1,183

1,026

       86.7

      renshibumenyunzuo

1055

898

       85.1

      jiankangxiangmu

128

128

      100.0

    jianchajiguan

4,944

4,878

       98.7

      xingzhengjiguanjiazai

2737

2548

       93.1

      yiyangxingzhengxingzhilixingzhengjiancha

276

290

      105.1

      jicengyiyuansifajiguanxiaoshouyewu

1161

1200

      103.4

      pufaxuanchuandan

175

171

       97.7

      minfaxiezhu

466

560

      120.2

      fazhijianzao

129

109

       84.5

si、xueqianjiaoyuzhichufeiyong

412,015

413,579

      100.4

    yuershuxuejiaoyuxitonggonggongshiwu

933

7,774

      833.2

      xingzhengbumendiannaoyunxing

933

7749

      830.5

      xuduodejiaoyuweihugonggongshiwukaizhi

 

25

 

    xunchangjiaoyupeixun

354,069

338,974

       95.7

      xueqianbanyouxiaoxianjie

91309

88232

       96.6

      xiaoxueshengjiaohuang

114574

66307

       57.9

      chujizhongxuejiaoyujiaoxue

82828

116998

      141.3

      gaoerjiaoyujiaoxue

35401

33584

       94.9

      renhechuantongpeixunbochu

29957

33853

      113.0

    zhiyejiaosejiaoyuxuexiao

12,788

11,002

       86.0

      zhongdishiyejiaoyuxuexiao

12788

11002

       86.0

       

上一年審理數

項目預算數

工程預算數為去年同期制定數的%

    chengniandejiaoyu

4,284

3,943

       92.0

      changdashizhongdejiaoyu

4284

3923

       91.6

      lingyigeburushehuiyuerjiaoyuzongzhichu

 

20

 

    guangbojiemuyingshidejiaoyu

3,211

3,128

       97.4

      xinwenguangboyingshipeixunjigou

3211

3128

       97.4

    zhuanxiang youxiaoxianjie

1,538

1,372

       89.2

      zhuanxiang xuexiaolijiaoxue

1538

1372

       89.2

    jiaoxuejijiaoxue

8,418

9,975

      118.5

      youerjiaoshixuexi

3793

3652

       96.3

      cunganbujichujiaoyu

1460

2474

      169.5

      zhidaofeiyong

3165

3849

      121.6

    youxiaoxianjiefeiewaizhunbeidezongzhichu

25,992

36,466

      140.3

      dadoushiputongxiaoxiaojiaoxuesheshixiangmujianshe

2036

31518

    1,548.0

      lingyixuexiaofeidiejiaquedingdezhichufeiyong

23956

4948

       20.7

    mouxiepeiyuzongzhichu

782

945

      120.8

wu、helijiyijingfeizhichu

43,580

49,864

      114.4

    shuxuejiyicaozuoshiwuchuli

4,640

1,920

       41.4

      xingzhengbumenzhengchangyunxing

634

669

      105.5

      sidexingzhengchuchulishiwuchuli

3448

732

       21.2

      shizhijiguanfuwuzhiliang

558

519

       93.0

    kejikexueyanjiuyukaifasheji

8,288

4,475

       54.0

      xincailiaojishuchengxiaobianweiyuzhanfu

1220

4475

      366.8

      xuduodejishushiyanyuyanfajieyu

7068

 

 

    zidonghuayaoqiuyutiexinfuwu

8,555

18,860

      220.5

      jishunenglizhuanxiangzhengzhi

8555

18860

      220.5

    wanmeifangfaquanmianpuji

1,128

1,259

      111.6

      kepuzhishihuodongfangan

445

526

      118.2

      kejigongsiguanzhan

683

733

      107.3

    qitadewulixuejishushebeijingfeizhichu

20,969

23,350

      111.4

      lingwaidexiaoxuekexueshuipingshouruzhichu

20969

23350

      111.4

       

上一年執行工作數

預算表數

估算數為前年下達數的%

liu、guwenhuaguoneilvyouxiuyuyuchuanmeiyejieyu

70,818

43,009

       60.7

    lishiwenhuaheqinzilvyou

53,232

27,287

       51.3

      xingzhengguanliqidong

1271

2335

      183.7

      pubianzhengfubumenjianguanxingzhengjiancha

213

304

      142.7

      shaoerjieyueshi

2190

1964

       89.7

      wenhuakechengxianjidangzuojiniangongsi

24289

798

        3.༺3

      minzushequwenhuahuodongfangan

2001

2883

      144.1

      guangdaqunzhongchuantongwenhua

3310

3178

       96.0

      renwenjingshensuzaoyubaohuqu

32

32

      100.0

      wenhuazhishihelvxingshichangdeguanligongzuo

576

498

       86.5

      lvyoujiudianxuanquan

1429

2354

      164.7

      biewenhuayishuhedujialvyoujiaoyuzhichu

17921

12941

       72.2

    lishiwenwu

1,332

1,878

      141.0

      wenwuhulihuli

284

309

      108.8

      meishuguan

1048

1569

      149.7

    tianjing

14,742

13,132

       89.1

      xingzhengsusongjiazai

435

884

      203.2

      zhengchangxingzhengshiqingdeguanlishiqing

 

465

 

      tiyukedasai

473

178

       37.6

      qiuchangduanlian

839

959

      114.3

      tiyujiankanghuodongchangdi

11217

9329

       83.2

      renminqunzhongtiyuyongpin

1590

1253

       78.8

      qitatiyujiaoyujiaoyuzhichu

188

64

       34.0

    bobaozhinengdianshi

11

12

      109.1

      qitadediantaitvfeiyong

11

12

      109.1

    renhewenhuajiaoyudujialvxingxiuyuyumeitibochu

1,501

700

       46.6

      xuanchuanfanganwenhuajiaoyuchengchang 🉐zhuanxiangduchahuafei

1

 

 

 &nb🅠sp;    wenmingdisanjingjifazhanzhuangdazhuanxiangjihuahuafei

1500

700

       46.7

qi、shejiaoyouxiaobaozhanghejiuyexingshijingfeizhichu

254,701

260,253

      102.2

    renziyuanyingwenheshehuifazhanhouqinbaozhangkongzhishiwuguanli

29,189

35,233

      120.7

       

本年審理數

財政預算數

費用預算數為去年同期強制執行數的%

      xingzhengxingdiannaoyunxing

1195

1135

       95.0

      yibandexingzhengshiwuanquanguanlishiwu

15023

21640

      144.0

      zonghepingguguojixinxihuaguanligongzuo

 

213

 

      gongzuobaozhangcuoshijiandujiancha

805

776

       96.4

      deshehuiyanglaobaoxianxing𝓀ye✱yewuliuchengjianlishiwuguanli

1440

722

       50.1

   &nbs🏅p;  gonggongqiuyefuwuhegongzuo🎐jinengxiaoguojianyanyiliaojigou

2198

1840

       83.7

  &🦋nbsp;   laodongjiuyerenshifalvjiufenjiufendiaojiezhongcaiting

799

852

      106.6

      derenliziyuandezhaopinജziyuandeheshenghuobaozhangjizhigongzuoguanligongzuoxingzhichu

7729

8055

      104.2

    minzhengdeguanlishiwu

4,071

3,895

       95.7

      xingzhengsusongzhixing

708

561

       79.2

      deshehuijujifangfa

1082

1,048

       96.9

      qunzhongquanzhengshejihejuweihuizhengye

948

889

       93.8

      qitademinzhengguanlizhi💯dushiwuxingzhichufeiyong

1333

1397

      104.8

    xingzhengsusongjiaoyushiyezhengfubumenjiankangyanglaozhichufeiyong

91,403

83,923

       91.8

      caizhengdanweimingchenglituiti

2671

2290

       85.7

      shiyeshangqishibianlituizhi

3394

4868

      143.4

      ꧑ jiguanzuzhishiyexinzuzhigenbenjiankangyanglaoxianfuwujiaonafeiyongfeiyongzhichu

58200

52227

       89.7

    🐷;  weixianjiguan🌌renshidedanweigangweinianjinfufeifuchu

26425

24446

       92.5

   &ওnbsp;  duijigoujiaoyushiyegongsijibendeyiyangwentuozijindebuzhujin

624

 

 

 &nꦡbsp;    gezhongxingzhengshiwushiyexinqishiyebianzhishehuiyanglaozhichufeiyong

89

92

      103.4

    jiuyejihuibutiezhengce

34,987

31,381

       89.7

      jiuyeqianjingcaogenchuangyechanpinzhengfubutie

300

190

       63.3

      zhiyedekechengpeixunbuzhu

 

1544

 

      dangjinshehuiwentuobuzhujin

 

162

 

      gongyihuodongxingzhiweibutiebiaozhun

31426

25629

       81.6

      zhichangjingyingbulei

86

184

      214.0

      mougezeyebutiefeibochu

3175

3672

      115.7

    fuxu

3,456

4,513

      130.6

      kusifuxu

465

542

      116.6

      canfeifuxu

547

590

      107.9

       

去年同期進行數

預算表數

估算數為上一年執行工作數的%

   &🐼nbsp;  zaixiangfuyuan、tuiwujunguanshenghuodebutiezhengce

207

437

      211.1

      youfushiyeqiqiyefeiyongzhichu

235

395

      168.1

      jibenquanlibingyoudai

1626

1848

      113.7

    🔥;  nongcunjianfangjituiyizhongguoshibingzhonglaonianxingshenghuobutiefei

92

31

       33.7

      qitayoufushouruzhichu

284

670

      235.9

    tuiyianzhuang

3,859

6,148

      159.3

      tuiyitubingbaifang

481

868

      180.5

    ಌ  ෴ shibingbuduijiaojiexianzhengfudelituixiugongzikaoshengpenghuqugaizao

2231

3154

      141.4

  🐭;    dejunduijiaojieyizhengfulituijuerxianjianlizhejianlijigou

207

316

      152.7

      tuiyiwuqichuliyuerjiaoyu

27

82

      303.7

      junshifuzhuankejiganbubaifang

 

1642

 

      tongyituiyianzhikaizhi

913

86

     &꧋nbsp;  9.4

    shehuigejiechunjiefuli

42,910

31,957

       74.5

      haizifuli

123

184

      149.6

      laolingrenyoufuli

41219

28042

       68.0

      binzang

48

150

      312.5

      shehuifazhanyoufuliqiyefazhanjiguandanwei

1470

3358

      228.4

      qiyuzhongguoshehuiyoufulizongzhichu

50

223

      446.0

    canfeirenshiyedanwei

8,756

10,194

      116.4

      zhengfubumenyunying

439

355

       80.9

      putongzhengfubumenguankonggonggongshiwu

460

595

      129.3

      canzhangrenkangfuhuli

1564

2320

      148.3

      canjirenjiuyeqianjinghefupingongjian

3701

4144

      112.0

      shangcanrenrentiyuzuqiu

 

147

 

 🌼     canfeirenshenghuoshuipinghehuligongzuobutiezhengce

322

396

      123.0

      biecanjizhengrenshiyeshanghuafei

2270

2237

       98.5

    hongshizixingye

637

659

      103.5

      xingzhengsusongzhixing

248

274

      110.5

      🍎 yibanlaishuo🦩xingzhenggongzuoxitongguanlixitongxingzhengshiwu

246

230

       93.5

      yixiehongshizishiyeyouchengbochu

143

155

      108.4

       

上一年繼續執行數

決算數

預算表數為去年同期連接數的%

    zuishaodeshenghuobaozheng

2,976

12,874

      432.6

      dishizuibianyihuoweihujinzongzhichu

2976

10117

      340.0

&n🔯bsp;     nongcunfangzibaodixianzaideshenghuofuwujinbochu

 

2757

 

    linjianqiuzhu

590

811

      137.5

      weilefangbianjielajiuzhiqitazhichu

178

402

      225.8

      liulanghanqitaoshijiuyuanbochu

412

409

       99.3

    tekunderenyuanjiuyuangonggei

24

288

    1,200.0

      lvyouchengshitekungongrenqiuzhumanzuxingzhichu

24

278

    1,158.3

      renmentekunderenyuanshehuijiuzhufengyangfei🧔yongzhichu

 

10

 

    xuduoshenghuofangshiqiuzhu

2,108

4,628

      219.5

      biedeshenzhenshenghuodeyuanzhu

2108

4628

      219.5

    caizhengxingduijichuyiliaoshangyexianshangyexianzhaiquandebuzhujin

619

487

       78.7

      caizhengjuduichengxiangyitihua🧔shimintongchangyanglaofuwushangꦓyexianguquanjijindebutiefei

619

487

       78.7

    tuiyixianyijunrenguanlizhiduyewu

888

1,266

      142.6

      xingzhengsusonggongzuo

73

176

      241.1

      putongxingzhenggongzuobiaozhunhuaguanligongzuo

4

3

       75.0

      yongjunyoushu

811

892

      110.0

🧸      qitatuiyijunguanxingzhengshiwufuwuguanlibochu

 

195

 

    mougeshehuishenghuodebaozhanghejiuyedezongzhichu

28228

31996

      113.3

ba、huanweianquanjiaoyuzhichu

161,218

174,448

      108.2

    weishengfangyijiankangbaojiangongzuoshiyi

5,222

7,071

      135.4

      xingzhengxingchengxuyunxing

1688

1674

       99.2

      jibenxingzhengjiguanguanlifangfagonggongshiwu

3534

5379

      152.2

      yixieweishengjianjiankangdejianguangongzuohuafei

 

18

 

    shiliyiruan

29,173

38,561

      132.2

      jiehezhensuo

17762

22637

      127.4

      zhongyizhenjiu(xinjiangminzu)chongwuyiyuan

4037

6366

      157.7

      jingshenliliangbingchongwuyiyuan

2621

3029

      115.6

      fuyoubaojiananmoyiyuanmenzhen

2098

4176

      199.0

      lingwaidezhuankedaxuejigou

1920

2298

      119.7

       

上一年執行命令數

費用數

費用數為去年執行力數的%

      lingyishilimenzhenjingfeizhichu

735

55

   🐟;     7.5

    jicenggongzuoyiyonganquanpeixunjigou

44,904

42,508

       94.7

      dechengshishequjiankangjiankangzhongjiejigou

42101

39458

       93.7

      lingyimiancengyiliaoanquanweishengzuzhibochu

2803

3050

      108.8

    gongkaianquanweisheng

36,011

37,618

      104.5

      chuanranxingjibingyufangyouxiaokongzhipingtai

5151

4964

       96.4

      weishengguanliducuzuzhi

2084

1737

       83.3

      fuyouyangshengbaojianyiyuan

1422

1573

      110.6

      yingduizhenzhizhuangzhi

6191

7115

      114.9

      caigongxuexitong

1738

2226

      128.1

      jihugongkaihuanbaogongneng

18373

18947

      103.1

      guanjiangongyongweishengfangyitigongfuwu

843

874

      103.7

   🌼 &n⭕bsp; fashenggongtongweishengjianexinganjianyingjizhihuichuli

65

65

      100.0

      lingwaigongtongganjingweishenghuafei

144

117

       81.3

    laozhongyiliaojixie

6

30

      500.0

      guoyi(renminyi)yaogongzuofangan

6

 

 

      lingyizhongzhiyaoyaojiaoyuzhichu

 

30

 

    jindubiaoyangyugongzuo

6,082

6,856

      112.7

      biejihuabiaofayushiwuxingkaizhi

6082

6856

      112.7

    xingzhengguanlixingyefangyiyong

34,346

34,368

      100.1

      xingzhengjiguanyuanxiaoyixue

4981

5051

      101.4

      chuangyeyuanxiaoyiliaoguanli

25865

25742

       99.5

      gongwujiedaiyuanyizhibutie

 

75

 

      mouxiexingzhengxingshiyejigouyizhifeiyong

3500

3500

      100.0

    guokuduizhuyaoyixuebaozhanghuobijijindejintie

31

260

      838.7

      caizhengtingduichengxiangjian🐽sheminzhonggenbenyiliaobaozhangzhaijuandebutie

31

260

      838.7

    yiliaofuwujiuzhi

4,433

4,273

       96.4

      chengxiangzhiliaoyuanzhu

2145

1823

       85.0

      xiangguanyiyuanshehuijiuzhukaizhi

2288

2450

      107.1

    youfuquntiyiliaofuwu

164

295

      179.9

       

去年同期執行工作數

決算數

工程預算數為上一年執行程序數的%

      youfuguanjianziyiliaofuwubutiefei

164

275

      167.7

      tongyiyoufuxiangmuyiliaobaozhangqitazhichu

 

20

 

    yiliaobaojianjibenbaozhangzhilishiwuxing

66

1,109

    1,680.3

      xingzhengguanlizidongyunxing

66

231

      350.0

      putongcaizhengbiaozhunhuaguanliyewu

 

53

 

  &nꩵbsp;   lingyishequyiliaodanbaojianguangonggongshiwuzhichufeiyong

 

825

 

    laolingshipinweishengjiankangfuwu

234

556

      237.6

      laolingqingjieweishengbaozhang

234

556

      237.6

    gezhongqingjieweishengshentijieyu

546

943

      172.7

      mougeweishengxuejiankangbochu

546

943

      172.7

jiu、jienenggongsiyouzhifeiyongzhichu

29,586

20,827

       70.4

    huanjingquebaojingyingxingzhengjiancha

1,909

2,135

      111.8

      xingzhengsusongzuoye

446

472

      105.8

      yibandexingzhengsusongguanlifangfashiwuxing

1355

1295

       95.6

      shineihuanjingshouhutiaoli、weilaiguihuajibiao

108

195

      180.6

  🌌;    fengjinglinqingkuangguowaihezuoguanxijilvxinghetong

 

125

 

     💙; gezhongfenweibaohucuoshiguanlixitongxingzhengshiwufeiyongzhichu

 

48

 

    tiaojianjianceqiyujiandujiancha

14

25

      178.6

      heyufushenengjiankangjiancha

14

25

      178.6

    wuranyuanfangzhi

435

490

      112.6

      rengongshidi

115

185

      160.9

      gutailajilajiwuyuwujihuaxueyaopin

 

7

 

      biedewuranyuanyufangzhiliaojingfeizhichu

320

298

       93.1

    beiwurantanpaifang

27,228

17,657

       64.8

      shengtaiziyuanhuanbaojianceshujuyuxiangguanxinxi

2618

2944

      112.5

      shengtaiziranhuanjingduchaducha

1026

1088

      106.0

      jienengjianghaozhuanmenxingzhichu

23584

13465

       57.1

      ganjingdechanliangzhuantixingzhichu

 

160

 

    kejitizaishengnengyuanziyuan

 

520

 

shi、chengxiangjingjijuweihuizongzhichu

437,488

344,653

       78.8

       

上一年繼續執行數

工程預算數

項目預算數為前年制定數的%

    chengxiangyitihuaxiaoquweihuxingzhengjiancha

213,834

102,486

       47.9

      xingzhengjiguanchengxuyunxing

22077

22595

      102.3

      sidezhengfubumencaozuoxingzhengshiwu

2433

2247

       92.4

      gongshangdengjijingzhunfuwu

88

121

      137.5

      chengguanjicha

1243

9883

      795.1

      qitachengxiangjingjishequwangzhanwei🌼hushiwujiaoyuzhichu

187993

67640

       36.0

    chengshiquyuweilaiguihuayujianguan

 

699

 

    chengxiangjuminjiedaofuwuxingchangdisheshi

78,757

107,308

      136.3

      haianzhenlilunzhishiyouyanjinghuaqijianmei

 

43500

 

    🌠  renhexinxingnongcunxiaoqugonggongxinxizhuangzhijieyu

78757

63808

       81.0

    chengzhenquyudahuanjinghuanbao

132613

119992

       90.5

    jianchengshichangdeanquanguanliyucanyu

10451

12782

      122.3

    tongyichengxiangjuminpingtaibochu

1833

1386

       75.6

guoqing、nongyehelinyeshuibochu

227,271

230,633

      101.5

    zhannongyededabufennongcai

49,584

60,110

      121.2

      xingzhengxingzhixing

2496

2302

       92.2

      yiyang xingzhengdeguanlideguanlixingzhengshiwu

60

4

        🎀6.7

      shiyexingshi

3402

3265

       96.0

      kexuejishubianweiyutuiguangxuanchuanshouhoufuwu

1326

995

       75.0

      binghaihaizhangkong

563

1264

      224.5

      nongxinchanpinchanpinpinzhianhui

1436

2025

      141.0

      chengguanzhifajiandu

243

321

      132.1

    ♐;  🤪 shujutongjifenxitanceyutupianxinyongguanliguanli

203

132

       65.0

      zengqiangzhongzhihunarubuzhu

4690

11338

      241.7

      shuichanyeshenghaiziweilaifazhan

5438

12088

      222.3

      weixiangcunjiamengjingjishihui

7255

5009

       69.0

      nongchangpinchuliyuyouhuicuxiao

60

60

      100.0

      nongcunshenghuoshijie chuangye

4111

50

      &🐬nbsp; 1.2

&nb♋sp;     chumuyejiaoyuziyuanquebaoxiufushoujiyulinghuoyunyong

3576

1836

       51.3

      yangpin♌youfangjiajiaoಌyutizhigaigeduishuichanyedebuzhujin

11

2

       18.2

       

去年同期程序執行數

費用數

概算數為前年審理數的%

 &nb✨sp;    duigaozhiyuanxiaoshibiyexueshengdaojicengzuzhirenmingjintie

213

159

       74.6

      jibennongtianjichujianshe

 

6370

 

      qitadenongmuyexiangcunzhichufeiyong

14501

12890

       88.9

    linguoyehetagongcaoyuan

8,669

36,657

      422.9

      renshixitong

1538

2754

      179.1

      senlinshipinziyuanxingfanzhi

1691

2376

      140.5

      xitongyingxiaoyushengcheng

177

1273

      719.2

      yuanshilinnongyeshengtaishouyizhengshoutudipeichang

8

 

 

      senlincaoyuangonggongbochu

387

869

      224.5

      lingwaideqiushuhecaodizongzhichu

4868

29385

      603.6

    shizheng

156,525

125,081

       79.9

      xingzhengguanlidiannaoyunxing

655

668

      102.0

      jibenshangxingzhenggongzuogongzuoshiwuchuli

5

80

    1,600.0

      shizhengxingyezhongjinrongchanpinjianguan

8009

22523

      281.2

      shuilishuidianxiangmugongchengxiangmugongchengtoujian

107238

38751

       36.1

      shizhengxiangmuxiangmugongzuoyuweixiubaoyang

25982

59833

      230.3

      shizhenggongchengxianyiyunxing

13

 

 

      shuilishuidianzhifacanyucanyu

596

583

       97.8

      shuiwangluoziyuanjieyueyongdianweihuyuyanghu

11077

226

   &n🌌bsp;    2.0

      shuiwenqixiangcebao

813

749

       92.1

      fangxun

147

456

      310.2

      shuiwugongyiyouhua

178

242

      136.0

      dazhongxing🦩ganquyiminmeiguoweilaidalizhichigongzuofanganbochu

11

 

 

      shizhengweishengzhiliangjiandu

973

923

       94.9

      qiyushizhengxingzhichu

828

47

      &nb✨sp; 5.7

    nongcunshequzonghebiange

11,188

7,444

       66.5

      duixiangcunjishijianyiyidebutiefei

7463

7444

       99.7

🌟     🌼 dongbeinongcunjiehegaishanshidiancunshidiancunzhengfubutie

418

 

 

 &♒nbsp;    xiangguanzhongguonongcunzonghepinggutizhigaigezongzhichu

3307

 

 

    puhuijinrongtouzizhuangdakaizhi

1,305

1,341

      102.8

       

去年進行數

估算數

工程預算數為上一年運行數的%

      nonggengbaoxiangongsishebaofeiyongbuzhufei

1305

1341

      102.8

12、jiaotongpeitaohuowuyunshujieyu

188,673

165,559

       87.7

    gongluwangshuilupeisong

180,502

161,559

       89.5

      renshibumenyunying

1874

1907

      101.8

      nongcungongluxiangmujianshe

72742

9022

       12.4

      gonglujiaotongweihubaoyang

47562

80273

      168.8

      jiaotongchuxingzhuangyunxinxinhuaxiangmujianshe

893

371

       41.5

      tielucheliangyunshufuwuguanli

49080

67644

      137.8

      shuiluyunshuyebiaozhunhuaguanlixingzhichu

2362

2342

       99.2

♛      beiquxiaodangdizhengfufangdaiercitieluqiaoshouqurenhefeiyongzhuan🐻menjiaoyuzhichu

5989

 

 

    chezigoujinshuifeiyongzhichu

2,700

 

 

     🔴𝓀; jidongchelianggourushuizhongyongdongbeinongcungongluqiaotoujianshouruzhichu

2700

 

 

    qitadegongluwanggongluyunshufeiyong

5,471

4,000

       73.1

      gongyixingjiaoxingzaiyunyingbuzhufei

3841

4000

      104.1

      qitajiaotongfeiyunshuwuliufeiyongzhichu

1630

 

 

13、ziyuandekanchahuaxuegongyeduanxindengfeiyongzhichu

128,378

158,424

      123.4

    shengchanjiagongye

1,370

4,165

      304.0

      ♍ wang🌠luotongxunyiqi、suanqijiyijiqitashoujiyiqishougonglingshouye

1370

4165

      304.0

    guoyouqiyejinrongzichanhecha

1,337

1,255

       93.9

      xingzhengsusongyunzuo

531

443

       83.4

      putongxingzhengjianguanjianguangonggongshiwu

411

447

      108.8

      qitadegongyouzijinjiandushouzhi

395

365

       92.4

    zhijilidegegeqiyekaifaheweihufeiyong

80,429

103,199

      128.3

      xiaoguimojigouqushizhuanding

16993

22445

      132.1

      dezhichiruanjianzhongdeꦡkehufazhanfangxianghefuwuguanlishouruzhichu

63436

80754

      127.3

    dechengbenkancegongyexiaoxidengzhichufeiyong

45,242

49,805

      110.1

      gaojishuchuangxinhuafei

20042

8000

       39.9

      gezhongchengbendizhikanchagong🔴yehuadeshujuxinxidengshouzhi

25200

41805

      165.9

shisi、qiyefuwuguanliyedengbochu

4,759

9,512

      199.9

    shangyexingdelingshoushiwuxing

397

452

      113.9

       

去年下達數

工程預算數

成本預算數為前年下達數的%

ꦬ      qitadeshangjialingshouyexingzhengshiwuqitazhichu

397

452

      113.9

    qitadeshangwufuwuyedengshouruzhichu

4,362

9,060

      207.7

      biedeshangyexingdebaozhangyedengzhichufeiyong

4362

9060

      207.7

shiliu、zidongchanpinhaishangqixiangtiaojiandengshouruzhichu

6,057

6,135

      101.3

    biranziyuangongzuo

5,189

5,025

       96.8

      xingzhengsusongxingshi

769

722

       93.9

      tongchangqingkuangxingzhengsusongguanligongzuoshiwuxing

64

146

      228.1

      diquziyuanyingwencunchujingfeizhichu

540

514

       95.2

      weishengshiyezhengchangyunxing

3525

3238

       91.9

      lingwaishengtaiziyuanliangxingzhengshiwujingfeizhichu

291

405

      139.2

    qihougongzuo

829

1,110

      133.9

  &nb🍌sp;   qihouyubao,shenzhihuanyoutianqiyubao,guanggaoxinxi🐻dengyuce

40

40

      100.0

      qixiangguancechuanqizhuangbeibaohuxitongweihu

115

70

       60.9

&ᩚᩚᩚᩚᩚᩚ⁤⁤⁤⁤ᩚ⁤⁤⁤⁤ᩚ⁤⁤⁤⁤ᩚ𒀱ᩚᩚᩚnbsp;     qixiangtiaojiangenjigonggongsheshijibenjian♔sheyuchuli

30

300

    1,000.0

      lingyigeqixiangtiaojianshiwuchulishouzhi

644

700

      108.7

    biedeziranerranyingshiziyuanfuyoushengwuqixiangguancedengzongzhichu

39

 

 

shiwu、fangwubaohuxingzhichu

295,147

203,992

       69.1

    youbaozhangxingjuanxiangmujieyu

238,196

140,000

       58.8

      jiucungaijingaijin

185227

140000

       75.6

      baozhangjizhixingjuzhufangzujinfeiyongtiebu

1210

 

 

      xiangguandebaozhangxing✅anjugongchengxiangmugongcheng🌞xiangmuhuafei

51759

 

 

    fangchanzhidugaigeshouruzhichu

49,408

55,942

      113.2

      zijianfangzhufangjijin

33175

30258

       91.2

      quanmingoufangbutiekuan

16233

25684

      158.2

    chengxiangtongchoutebiefangzi

7,543

8,050

      106.7

      lingwaidechengxiangjuminjuweifangwushouruzhichu

7543

8050

      106.7

shiliu、liangyoujiagongwuzhishouchushouzhi

8,644

7,904

       91.4

    liangyoujiagongshiwuguanli

5,923

3,913

       66.1

      tongchangcaizhengkongzhixingzhengjiancha

99

 

 

      liangshishougougongsicaiwuyuneibushenjikaizhi

3

 

 

       

本年實施數

決算數

項目預算數為去年同期執行力數的%

      shiyeyouchengqiyong

188

195

      103.7

      lingwaidiaoweipinshiwuchulizhichufeiyong

5633

3718

       66.0

    diaoweipinchanchu

2,721

3,991

      146.7

      zhubeiliangyoushipinbutiezhengce

2721

3991

      146.7

18、shanghaixiaomiejijinjifuwuguanlijieyu

15,228

17,295

      113.6

    zuoweiyingjidegongzuoguanligongzuo

2,016

2,977

      147.7

      xingzhengguanlishiyong

364

357

       98.1

      henanquanzhengfujianguan

996

1967

      197.5

      shiyexinchengxuyunxing

592

557

       94.1

      mougejinjiguankongbochu

64

96

      150.0

    xiaofangyuanshiwuguanli

13,204

14,289

      108.2

      xingzhengjiguanzidongyunxing

10918

10015

       91.7

      yiyang xingzhengjiguanguanlizhidufalvshiwu

1635

1332

       81.5

      xiaohuoshuanyingjifanganjiuyuanxingdong

651

2927

      449.6

      qitaxiaofanganquangongzuokaizhi

 

15

 

    dizhenlailingongzuo

4

29

      725.0

      ribendizhenpinggu

4

29

      725.0

    dangranhonglaozhili

4

 

 

      mougeziranmeizainanfangkongjiaoyuzhichu

4

 

 

第十九、預備期費

 

50,000

 

diershi、gongsizhaiwufuxijingfeizhichu

21,494

23,300

      108.4

    diquzhengfubangongshitongchanggongsizhaiwufuxishouzhi

21,494

23,300

      108.4

  &🐲nbsp;   buweizhengfubangongshiyibanlaishuogongsizhaifuxifuchu

21494

23300

      108.4

二11、的費用

82,358

77,444

       94.0

    yuechuliuchu

 

75,000

 

    qitashouzhi

82,358

2,444

   &nb🍌sp;    3.0

開支加總

2,664,967

2,561,900

       96.1

 

微信備注名:

yi、diaofuhendadedezhuangkuangxiangxishuoming:

1.“qitazhongguogongchandangshiwu♚qitazhichu”kuanjikaoshikemutishengjiaoshao,hexinyuanyoushi2020nianjiedaojiedaorenwuzhezijinyou“biedechengxiangyitihua🌸jiedaojianguangonggongxingzhengjianchashourushouzhi”youhuazhi“biedeguogonggonggongxingzhengjianchashourushouzhi”;

🤪2.“shengfenxianyuxuejiaoxuesheshijibenjianshe”xiangjihuijifenleidiaofuda,baokuowentishi202꧙0niankuojianrongshenggaixiao、yongfengyuanyixuexiaodeng,lianxuzuzhi3.15wanyi;

3. “tekunderenyuanshehuijiuzhugonggei”kuanjizhuanyekemuzengchang𝓰yueda,zhuyiqingkuangshi2020niantekunderenyuanjiujimanzuqitazhichuyou2019niandezhenjizhuanjiaozhifubaozhifudiaokongzhibuyusuanbiaojihua♚;

4.“yiyuandezhiliangbaozhangzhilixingzhengshiwu”kuanjikaoshikemuzengchangsudujiaoduo,hexinqingkuangshixinshejiegouyiyuandezhiliangbaozhangju;

5.“xuduonongyehecaodizhichufeiyong”xiangjixuekezhuangbeizengfuzuida,zhuyaodeyuangushi🔥2020niankexuean🔯paizhuyaohuanbaolangdaojianchengdaxingxiangmu2.37shangyiyuan。

er、tongbiyuedadezhuangtaijieshao:

1.“wenhuachanyezhanshibanjijinian🌊zhanjiegou”xiangjikaoshikemujianfubuda,zhuyaodegenbenyuanyinshi2019nianrangtuixiuzhigongzongshanghuodongzuzhixuexiaoxiujianchuangyexiangmu,2020nianweikexueanpaibencimu;

2.“mougetuiyianzhifuchu”xiangjijigehuijikemutongbixiajiangjiaoduo,changjianqingkuang2020niankemubiaogenggai,2019nian“xuduotuiyibaifangbochu”helianpaidetuiyibaifangbochudiaodizhi“duiwuzhuanyefang♎zhiganbumenbaifang”;

3.“zhejiangnongcunshenghuoshiyexing”xiangjikechengzengchangfuduzuida,zhongdianzhuguanyuanyinshi2019nian“nongcunshenghuoshehuifazhanshiyeshang”bu𒐪zhidedoushirenxiandainonglinmuxiangmuliuchengdengfeiyongzhichu buzhizhi“nongdijianzao”;

4.“gongluqiaoxiujian”xiangjihuijikemuzengchangfuduyueda,zhuyiyuanyinfenxishi2019nianshezhichentagongluwang(xiexin—jinpinkunshanqujie)🍷zhongxinmingming、g60wenxiang🌃lulijiaodengkaifadexiangmu,2020nianchengbenzuzhijiaoshao;

5.“mougejingfeizhichu”kuanjijigehuijikemutongbixiajianghengao,dabufenyinsu2019nianchouhuayinxingzhaiquanzhaiwuchulizongzhichu80888wankuairenminbi,2020nian🐽weijihua。

 

 

 

 

 

 

 

 

 

 

附注四

2020年松江區人民政府性股權基金財政預算收入來源表

政府部門:萬余元

       

去年同期強制執行數

財政預算數

財政預算數為去年同期
強制執行數的%

jitisuoyouzhidipiyongquanguapaichuranggongzi

1,111,304

600,000

54.0

guojiagushengtulicaishouyixinjijinjingshouru

 

 

 

nonglinguoyoutudikaifashejizibenlirun

 

1,153

 

caipiaowanfagongyihuodongjinshouyi

4,421

3,008

 

dishizhishijichugonggongfuwusheshixianghupeitaofeichuangshou

18,482

20,000

108.2

污泥外理費營收

32,260

33,300

103.2

lingwaidezhongyangzhengfuxingxinjijinshishouru

-2,761

 

 

縣政府性股票基金利潤自動求和

1,163,706

657,461

56.5

 

 

 

 

轉意性納入

418,858

439,339

104.9

    lingdaojingjibutieyingshou

229,209

2,830

1.2

    zhuantigongsizhaiwuzhuandainianshouru

184,000

 

 

    yongshangbennianyingyuxinzishouru

5,649

436,509

7727.2

    diaozhiziben

 

 

 

 

 

 

 

創收合計

1,582,564

1,096,800

69.3

 

 

 

 

附注五

2020年松江區現政府性基金投資預決算付出表

企業:萬元左右

       

上一年強制執行數

估算數

決算數為去年同期實行數的%

guojiatudiziyuandeshiquantudichuranggongzibuzhidefeiyongzhichu

790,300

967,042

122.4

guoyouzhaijidizhaijiditouzishouyijijin、qihuo、xianhuo、weipankexueanpaidezhichufeiyong

19

 

 

nongchanpinjiagongjiansheyongdikaifangzichanchouhuadejiaoyuzhichu

567

1,861

328.2

shoujicaipiaogongyicishanjinjutianpaidexingzhichu

3,782

8,102

214.2

shizhengkuangjiachangdisheshishenghuosheshifeibuzhidefeiyongzhichu

20,434

51,500

252.0

dadazhongxiaoxingdashuikuxianggangyiminhoumiandezhichisimujijinshouruzhichu

1,511

1,995

132.1

zangshuibujiufeirangdejiaoyuzhichu

32,302

33,300

103.1

gengdicunliangzhuanxiangjihuaguozhaixinshuizhidingdeqitazhichu

94,000

 

 

借款付息經費支出

13,459

18,000

133.7

qitadezhenzhengfuxinghuobijijinshouruzhichu

 

 

 

相關部門性貨幣基金總支出加總

956,373

1,081,800

113.1

 

 

 

 

遷移性教育支出

626,191

15,000

2.4

    shangjieshangjiahuafei

184

 

 

    zhuanxiangzhengfuzhaiwuhuanbenfeiyongzhichu

66,000

15,000

22.7

    diaozhengfeiyong

105,000

 

 

    nianzhongjieyu

455,007

 

 

教育支出累計

1,582,564

1,096,800

69.3

 

附注六

2020年松江區國家股資本公司營運成本預算營收表

工作單位:萬美金

       

本年完成數

預算表數

預算表數為去年
制定數的%

yi、jingxinzishouruxinzishouru

17,589

18,800

106.9

    zhuangyunxingyeyinglishourushuiping

240

500

 

    xiangmutouzifuwubaozhangzhizaoyeqiyemaolilvshishouru

11,140

12,000

107.7

    duiwaimaoyizhizaoyeqiyeliyixinshui

 

 

 

    fangjiangongchengqiyeliyixiaoyi

 

 

 

    fangfangchankaifayegongyeqiyegongzigongzi

6,209

6,300

101.5

    chumuyemuyushangjiashouyishouyi

 

 

 

    ganjingyundongyoufulideqiyetichengshoulu

 

 

 

二、股利、股息創收

5,891

5,200

88.3

    guoyoukongtoukongtouzigongsiguli、guxigongzi

5,891

5,200

88.3

san、tudishiyongquanzhuanrangjiaoyigerenshouru

 

 

 

si、qingsuanchengxushourushuiping

 

 

 

wu、xiangguanguoyoutudizijinyingyefeiyongshouyi

 

 

 

公有基金生產營收總金額

23,480

24,000

102.2

 

 

 

 

適當腫瘤轉移薪水

711

6,150

865.5

  caiyongqunianjiezhuanxinzishouru

711

6,150

865.5

 

 

 

 

效益總結

24,190

30,150

124.6

表格七

2020年松江區公有資本管理運營工程預算開支表

部門:萬塊

       

去年同期執行力數

概算數

概預算數為上一年
繼續執行數的%

yi、shehuishangyoubaozhangheqiuyefeiyongzhichu

 

 

 

er、guoqizijinshengchanjingyingcaizhengyusuankaizhi

13,000

21,000

161.5

1.gaodinglishichanghezhiliufangmianjigaizhichengbenjiakaizhi

 

 

 

2.guoyouzhizhongxiaoxingqiyezibengongsijinjinru

13,000

21,000

161.5

      guoyouhuaquyujingjijiegouleixingdiaozhengbochu

 

 

 

      gongyixiangmuxingsheshishebeijiaoyixingzhichu

 

 

 

      mouxieguojiagupinpaijijinjinchuandi

13,000

21,000

161.5

3.guoyoukonggujigouxinteshuzhengcebulei

 

 

 

4.jinrongtouziguoyouhuajinrongzibenjingyingzhegongchengyusuanfeiyong

 

 

 

5.qitaguoyoukongguzijinyingyegusuanfeiyong

 

 

 

公有資本開收支累計

13,000

21,000

161.5

 

 

 

 

傳遞性其他支出

11,190

9,150

81.8

    diaozhengchengben

5,040

9,045

179.5

    jiezhuanxianianhuafei

6,150

105

1.7

 

 

 

 

經費支出總金額

24,190

30,150

124.6

 

 

 

附注八

2020年松江區區對鎮大部分服務性估算轉讓支付方式表

工作單位:萬

上一年實行數

預決算數

成本預算數為去年    執行命令數的%

小昆山市鎮

12,088

8,419

69.6

石湖蕩鎮

23,137

9,289

40.2

新 浜 鎮

13,837

9,394

67.9

泖 港 鎮

32,713

12,411

37.9

葉 榭 鎮

24,964

17,291

69.3

車 墩 鎮

17,621

13,838

78.5

新 橋 鎮

13,325

9,083

68.2

洞 涇 鎮

6,361

4,782

75.2

九 亭 鎮

12,329

9,067

73.5

佘 山 鎮

9,990

7,500

75.1

泗 涇 鎮

13,998

10,681

76.3

未調整到鎮

 

106,825

 

自動求和

180,361

218,581

121.2

weixinbeizhu:2020niangezhendetongchanggonggonggaiyusuangaibianfujinhangaijiuyizhidaodeyuzhidingxiangmu,weifenpeiquandaozhenjide106825yuwanyuanzhuyaoshiweiyuwushuichulihunjiegengxingaizao、xingyeyongdishouchudengಞ,jiangjiehejutibenzhigongzuojinxingzhuangkuangzainiandumubiaozhongfentoupei。

附錄九

2020年松江區相關部門債款基礎現狀表

方:萬余元

       

總產值

這里面:基本上外債

這其中:自查自糾外債

一、政府機關債務糾紛交易額情形

 

 

 

    2019qichudangdizhengfuzichanshangxian

2,173,000

1,130,000

1,043,000

    2019niandixianzhengfuzhaikuandae

2,388,000

1,221,000

1,167,000

    2020jinnianchuquzhengfuzhaiwujiufenedu

2,388,000

1,221,000

1,167,000

二、區政府外債可用資金的情況

 

 

 

   2019nianzhongzhengfubugongsizhaiwuxianjinyue

1,049,904

589,904

460,000

    2019nianxinjiabumenjiekuan

215,000

91,000

124,000

    2019nianhuanzhaizhongyangzhengfuzhaiquanzhaiwu

6,000

 

6,000

    2019niandidifangzhengfuzhaiquanzhaiwuxianjinyue

1,258,904

680,904

578,000

   2020yuechuzhengfubumenzhaiquanzhaiwuchaxunyue

1,258,904

680,904

578,000

 

 

 

 

 

 

 

附注十

2020年松江區區本級三公勞務費成本預算事情表

機構:萬美元

       

2019年估算數

2020年費用數

費用數為去年    決算數的%

因公出國留學(境)費

827.00

810.00

97.9%

公務活動接待室費

523.09

398.76

76.2%

因公租車購置費及運轉費

小計

6,205.10

6,288.24

101.3%

其中的:新購費

2,329.05

3,045.89

130.8%

     自動運行費

3,876.05

3,242.35

83.7%

加總

7,555.19

7,497.00

99.2%

 

 

 

附件:
    kaiyun体育官方网站 乐鱼全站官网 爱游戏app kaiyun体育官方网站 万博manbext体育官网 开yun体育官网网页登录入口 米乐m6官网登录入口 kaiyun体育官方网站 星空体育网站入口官网手机版 乐鱼官网